Valartis Group AG
SIX:VLRT

Watchlist Manager
Valartis Group AG Logo
Valartis Group AG
SIX:VLRT
Watchlist
Price: 11.9 CHF
Market Cap: 32.9m CHF
Have any thoughts about
Valartis Group AG?
Write Note

Cash Flow Statement

Cash Flow Statement
Valartis Group AG

Rotate your device to view
Cash Flow Statement
Currency: CHF
Dec-2000 Mar-2001 Jun-2001 Sep-2001 Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
112
(21)
(37)
(95)
(20)
7
(2)
4
(19)
(27)
(10)
32
25
32
27
22
9
9
2
15
24
26
53
(5)
(3)
1
(7)
(3)
3
(6)
(9)
2
6
18
7
(15)
(6)
7
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
2
0
0
0
0
0
1
1
1
1
1
1
1
1
0
0
Change in Deffered Taxes
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
(2)
(9)
(10)
(9)
(3)
(2)
(2)
0
(1)
(1)
0
0
0
0
0
0
0
0
0
0
1
1
1
3
(4)
(11)
(0)
1
(3)
2
2
(5)
(5)
(22)
(7)
19
8
(7)
Cash Taxes Paid
0
0
0
0
0
0
1
1
1
1
0
0
0
3
8
8
0
(1)
(8)
(5)
0
3
5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Interest Paid
0
0
0
0
0
0
0
1
1
1
0
0
0
0
0
0
0
(0)
(0)
(0)
0
0
1
1
2
1
1
1
1
1
1
1
1
1
2
2
1
1
Change in Working Capital
(211)
(335)
29
147
50
228
39
101
139
110
83
38
42
54
(20)
(11)
11
22
36
74
38
18
(69)
(3)
3
6
2
(1)
(1)
0
(2)
(3)
22
26
(2)
(2)
0
2
Cash from Operating Activities
(101)
N/A
(365)
-263%
(18)
+95%
43
N/A
28
-36%
233
+746%
36
-85%
105
+191%
118
+13%
82
-31%
73
-11%
70
-5%
68
-3%
86
+27%
7
-92%
12
+64%
20
+70%
31
+54%
38
+23%
89
+133%
63
-29%
46
-28%
(14)
N/A
(5)
+66%
(4)
+9%
(3)
+21%
(5)
-55%
(3)
+50%
0
N/A
(3)
N/A
(8)
-160%
(5)
+38%
24
N/A
22
-5%
(2)
N/A
2
N/A
2
-22%
1
-30%
Investing Cash Flow
Capital Expenditures
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
0
(0)
(1)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
Other Items
50
119
105
65
11
(5)
9
9
11
11
11
11
0
0
0
0
0
0
0
0
58
58
(4)
10
18
(4)
(6)
9
9
15
(9)
(15)
(16)
(46)
(24)
34
29
3
Cash from Investing Activities
50
N/A
119
+139%
105
-12%
65
-38%
11
-84%
(5)
N/A
9
N/A
9
+3%
11
+23%
11
-1%
11
-1%
11
N/A
0
N/A
0
N/A
0
N/A
0
N/A
(0)
N/A
0
N/A
(0)
N/A
0
N/A
58
N/A
58
0%
(5)
N/A
10
N/A
18
+83%
(5)
N/A
(7)
-61%
8
N/A
8
+11%
14
+72%
(9)
N/A
(15)
-66%
(17)
-11%
(47)
-176%
(25)
+47%
33
N/A
28
-17%
1
-96%
Financing Cash Flow
Net Issuance of Common Stock
(35)
(50)
(41)
(46)
(43)
0
(8)
(5)
(13)
(1)
3
(5)
1
(24)
(26)
(58)
2
25
24
48
(10)
2
12
(0)
(0)
(2)
(3)
(6)
(5)
(1)
0
0
0
0
1
0
(1)
0
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(9)
(7)
0
(0)
(1)
(1)
23
23
(9)
23
28
(35)
(30)
1
Cash Paid for Dividends
(14)
(13)
(13)
(13)
(13)
(13)
(13)
(13)
(13)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(1)
(4)
5
(4)
(1)
(14)
(14)
(1)
(1)
(1)
(1)
(0)
(0)
0
0
0
0
0
0
0
0
(1)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(2)
(2)
(3)
1
(0)
(5)
(3)
(1)
(1)
2
(1)
(7)
(3)
(0)
Cash from Financing Activities
(48)
N/A
(63)
-30%
(54)
+15%
(59)
-10%
(56)
+5%
(12)
+78%
(21)
-67%
(17)
+17%
(26)
-50%
(7)
+72%
(4)
+50%
(11)
-217%
(5)
+55%
(30)
-480%
(32)
-7%
(64)
-101%
1
N/A
22
+1 585%
29
+32%
44
+54%
(11)
N/A
(13)
-18%
(1)
+89%
(5)
-224%
(13)
-178%
(12)
+7%
(7)
+41%
(5)
+23%
(7)
-32%
(7)
+3%
20
N/A
22
+11%
(9)
N/A
25
N/A
27
+9%
(41)
N/A
(35)
+14%
(2)
+93%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
Net Change in Cash
(99)
N/A
(308)
-212%
34
N/A
50
+48%
(18)
N/A
215
N/A
24
-89%
97
+300%
104
+7%
86
-17%
81
-7%
69
-14%
62
-10%
56
-10%
(24)
N/A
(52)
-113%
21
N/A
53
+148%
67
+27%
133
+99%
111
-17%
91
-18%
(20)
N/A
1
N/A
1
+79%
(20)
N/A
(20)
+0%
(1)
+97%
1
N/A
4
+210%
3
-42%
2
-36%
(3)
N/A
1
N/A
1
-48%
(5)
N/A
(6)
-8%
(0)
+98%
Free Cash Flow
Free Cash Flow
(101)
N/A
(365)
-263%
(18)
+95%
43
N/A
28
-36%
233
+746%
36
-85%
105
+191%
118
+13%
82
-31%
73
-11%
70
-5%
68
-3%
86
+27%
7
-92%
12
+64%
20
+69%
31
+55%
38
+23%
89
+135%
63
-29%
46
-28%
(15)
N/A
(5)
+67%
(5)
+5%
(4)
+15%
(7)
-65%
(4)
+42%
(0)
+92%
(4)
-1 056%
(8)
-140%
(5)
+36%
23
N/A
22
-5%
(3)
N/A
1
N/A
0
-64%
(0)
N/A

See Also

Discover More