Vaudoise Assurances Holding SA
SIX:VAHN

Watchlist Manager
Vaudoise Assurances Holding SA Logo
Vaudoise Assurances Holding SA
SIX:VAHN
Watchlist
Price: 469 CHF Market Closed
Market Cap: 1.4B CHF
Have any thoughts about
Vaudoise Assurances Holding SA?
Write Note

Income Statement

Income Statement
Vaudoise Assurances Holding SA

Rotate your device to view
Income Statement
Currency: CHF
Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Gross Premiums Earned
2 581
3 100
2 223
1 914
1 894
1 946
1 921
1 577
1 418
1 534
1 417
1 262
1 227
1 232
1 220
1 216
1 227
1 223
1 238
1 276
1 242
1 271
1 254
1 202
1 266
1 204
1 172
1 239
1 258
Revenue
2 732
N/A
3 363
+23%
2 381
-29%
1 939
-19%
1 920
-1%
1 995
+4%
1 978
-1%
1 621
-18%
1 445
-11%
1 600
+11%
1 456
-9%
1 328
-9%
1 266
-5%
1 280
+1%
1 266
-1%
1 285
+2%
1 279
-1%
1 248
-2%
1 277
+2%
1 314
+3%
1 258
-4%
1 304
+4%
1 376
+5%
1 431
+4%
1 479
+3%
1 339
-9%
1 342
+0%
1 387
+3%
1 413
+2%
Operating Income
Operating Expenses
(2 506)
(2 967)
(2 068)
(1 795)
(1 791)
(1 834)
(1 812)
(1 419)
(1 260)
(1 369)
(1 282)
(1 122)
(1 121)
(1 106)
(1 091)
(1 109)
(1 103)
(1 073)
(1 091)
(1 085)
(1 053)
(1 089)
(1 255)
(1 282)
(1 256)
(1 264)
(1 285)
(1 262)
(1 288)
Selling, General & Administrative
(116)
(210)
(210)
(210)
(211)
(221)
(225)
(120)
(235)
(145)
(238)
(140)
(245)
(267)
(257)
(260)
(221)
(247)
(238)
(253)
(239)
(274)
(287)
(322)
(329)
(323)
(337)
(346)
(357)
Benefits Claims Loss Adjustment
(2 801)
(2 731)
(1 840)
(1 562)
(1 552)
(1 589)
(1 570)
(1 198)
(1 002)
(1 140)
(1 021)
(875)
(857)
(842)
(821)
(843)
(864)
(833)
(841)
(828)
(798)
(833)
(891)
(958)
(995)
(946)
(954)
(921)
(936)
Policy Acquisition Expense
0
0
0
0
0
0
0
(110)
0
(112)
0
(113)
2
5
5
5
6
6
6
6
5
4
4
4
4
5
6
5
5
Other Operating Expenses
411
(26)
(18)
(22)
(28)
(24)
(17)
10
(23)
28
(23)
6
(22)
(1)
(17)
(11)
(25)
0
(17)
(10)
(21)
14
(80)
(6)
64
0
0
0
0
Operating Income
226
N/A
396
+75%
313
-21%
145
-54%
129
-11%
160
+24%
166
+3%
203
+22%
185
-9%
230
+25%
175
-24%
206
+18%
145
-30%
175
+20%
175
+0%
176
+0%
176
0%
174
-1%
186
+7%
229
+23%
205
-10%
214
+4%
120
-44%
149
+24%
223
+49%
75
-66%
57
-24%
125
+119%
125
+0%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
(6)
0
(8)
0
(8)
0
(9)
0
(7)
0
(5)
0
(5)
0
0
0
0
0
0
0
0
(1)
(3)
(3)
Non-Reccuring Items
(1)
0
0
0
0
0
0
(41)
0
(46)
0
(46)
0
(20)
0
(40)
0
(20)
0
(28)
0
(34)
0
0
0
0
0
1
0
Total Other Income
(134)
(231)
(148)
2
24
(2)
(15)
(1)
(11)
6
18
0
(30)
2
(31)
8
(16)
(7)
(46)
(53)
(73)
(40)
24
2
(71)
73
95
25
37
Pre-Tax Income
91
N/A
165
+82%
165
0%
146
-11%
153
+5%
152
-1%
151
-1%
153
+2%
174
+14%
183
+5%
192
+5%
152
-21%
115
-24%
150
+31%
144
-3%
139
-4%
160
+15%
142
-11%
140
-1%
149
+6%
133
-11%
140
+6%
144
+3%
151
+5%
152
+0%
148
-3%
151
+2%
147
-3%
160
+8%
Net Income
Tax Provision
(19)
(35)
(36)
(29)
(28)
(30)
(26)
(27)
(30)
(29)
(31)
(23)
(15)
(25)
(22)
(18)
(23)
(14)
(12)
(15)
(13)
(17)
(17)
(17)
(16)
(17)
(17)
(15)
(16)
Income from Continuing Operations
72
130
129
118
126
122
125
126
144
154
161
129
99
125
122
121
137
128
128
134
120
123
127
134
136
131
134
132
144
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
Net Income (Common)
72
N/A
130
+81%
129
-1%
118
-9%
126
+7%
122
-3%
125
+2%
126
+1%
144
+14%
154
+7%
161
+5%
129
-20%
99
-23%
125
+26%
122
-2%
121
-1%
137
+13%
128
-7%
128
+1%
134
+4%
120
-10%
123
+2%
127
+4%
134
+6%
136
+1%
131
-4%
134
+3%
132
-1%
144
+8%
EPS (Diluted)
24.79
N/A
43.46
+75%
44.34
+2%
40.51
-9%
43.27
+7%
42.13
-3%
43.03
+2%
43.58
+1%
49.51
+14%
52.17
+5%
55.44
+6%
42.92
-23%
34.2
-20%
41.6
+22%
41.61
+0%
40.22
-3%
45.59
+13%
42.51
-7%
42.79
+1%
45.48
+6%
40.77
-10%
42.01
+3%
43.48
+3%
45.9
+6%
46.41
+1%
44.84
-3%
45.88
+2%
46.21
+1%
49.61
+7%

See Also

Discover More