VAT Group AG
SIX:VACN

Watchlist Manager
VAT Group AG Logo
VAT Group AG
SIX:VACN
Watchlist
Price: 343.7 CHF 1.78% Market Closed
Market Cap: 10.3B CHF
Have any thoughts about
VAT Group AG?
Write Note

Intrinsic Value

The intrinsic value of one VACN stock under the Base Case scenario is 265.47 CHF. Compared to the current market price of 343.7 CHF, VAT Group AG is Overvalued by 23%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VACN Intrinsic Value
265.47 CHF
Overvaluation 23%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
VAT Group AG

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for VACN cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about VACN?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about VAT Group AG

Provide an overview of the primary business activities
of VAT Group AG.

What unique competitive advantages
does VAT Group AG hold over its rivals?

What risks and challenges
does VAT Group AG face in the near future?

Has there been any significant insider trading activity
in VAT Group AG recently?

Summarize the latest earnings call
of VAT Group AG.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for VAT Group AG.

Provide P/S
for VAT Group AG.

Provide P/E
for VAT Group AG.

Provide P/OCF
for VAT Group AG.

Provide P/FCFE
for VAT Group AG.

Provide P/B
for VAT Group AG.

Provide EV/S
for VAT Group AG.

Provide EV/GP
for VAT Group AG.

Provide EV/EBITDA
for VAT Group AG.

Provide EV/EBIT
for VAT Group AG.

Provide EV/OCF
for VAT Group AG.

Provide EV/FCFF
for VAT Group AG.

Provide EV/IC
for VAT Group AG.

Show me price targets
for VAT Group AG made by professional analysts.

What are the Revenue projections
for VAT Group AG?

How accurate were the past Revenue estimates
for VAT Group AG?

What are the Net Income projections
for VAT Group AG?

How accurate were the past Net Income estimates
for VAT Group AG?

What are the EPS projections
for VAT Group AG?

How accurate were the past EPS estimates
for VAT Group AG?

What are the EBIT projections
for VAT Group AG?

How accurate were the past EBIT estimates
for VAT Group AG?

Compare the revenue forecasts
for VAT Group AG with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of VAT Group AG and its key competitors using the latest financial data.

Compare historical revenue growth rates
of VAT Group AG against its competitors.

Analyze the profit margins
(gross, operating, and net) of VAT Group AG compared to its peers.

Compare the P/E ratios
of VAT Group AG against its peers.

Discuss the investment returns and shareholder value creation
comparing VAT Group AG with its peers.

Analyze the financial leverage
of VAT Group AG compared to its main competitors.

Show all profitability ratios
for VAT Group AG.

Provide ROE
for VAT Group AG.

Provide ROA
for VAT Group AG.

Provide ROIC
for VAT Group AG.

Provide ROCE
for VAT Group AG.

Provide Gross Margin
for VAT Group AG.

Provide Operating Margin
for VAT Group AG.

Provide Net Margin
for VAT Group AG.

Provide FCF Margin
for VAT Group AG.

Show all solvency ratios
for VAT Group AG.

Provide D/E Ratio
for VAT Group AG.

Provide D/A Ratio
for VAT Group AG.

Provide Interest Coverage Ratio
for VAT Group AG.

Provide Altman Z-Score Ratio
for VAT Group AG.

Provide Quick Ratio
for VAT Group AG.

Provide Current Ratio
for VAT Group AG.

Provide Cash Ratio
for VAT Group AG.

What is the historical Revenue growth
over the last 5 years for VAT Group AG?

What is the historical Net Income growth
over the last 5 years for VAT Group AG?

What is the current Free Cash Flow
of VAT Group AG?

Discuss the annual earnings per share (EPS)
trend over the past five years for VAT Group AG.

Business Breakdown

VAT Group AG is a global leader in the design and manufacturing of vacuum valves, a critical component used in the semiconductor, flat panel display, and industrial manufacturing industries. Founded in 1965 in Switzerland, the company has established itself as a key player in the realm of advanced manufacturing technology. With a strong emphasis on innovation and quality, VAT Group produces highly engineered products that ensure optimal performance in the production of electronic devices. Its commitment to research and development has positioned it to capture a significant market share, particularly as the demand for semiconductors continues to surge across various sectors, from consumer ele...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
VAT Group AG

Current Assets 523.3m
Cash & Short-Term Investments 116.4m
Receivables 148.4m
Other Current Assets 258.5m
Non-Current Assets 724.6m
Long-Term Investments 3.3m
PP&E 258.1m
Intangibles 453.6m
Other Non-Current Assets 9.5m
Current Liabilities 188.6m
Accounts Payable 96.8m
Accrued Liabilities 51.3m
Other Current Liabilities 40.5m
Non-Current Liabilities 400.7m
Long-Term Debt 344.9m
Other Non-Current Liabilities 55.8m
Efficiency

Earnings Waterfall
VAT Group AG

Revenue
881.2m CHF
Cost of Revenue
-317.8m CHF
Gross Profit
563.4m CHF
Operating Expenses
-332.7m CHF
Operating Income
230.7m CHF
Other Expenses
-30.6m CHF
Net Income
200.1m CHF

Free Cash Flow Analysis
VAT Group AG

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

During the first half of 2023, VAT experienced a challenging period with overall orders plummeting by 55%, signifying a substantial slowdown from the previous year's record levels. Valves, the largest segment, saw sales decline to 79% of total sales and EBITDA margins shrank roughly 6 percentage points to 29%. Similarly, Global Service sales dipped by about 6%, pushing EBITDA margins just below 40%, a 5 percentage point fall. Despite the tougher conditions, operational adaptability led to an increment in spec wins by approximately 13% from 2022, signaling persistent investments in cutting-edge technology. In response to the downturn, VAT maintained strict cost management, achieving an EBITDA margin of 29.2%. Looking ahead, the company anticipates EBITDA margins at the year-end to approach the lower bound of its 32%-37% target range.

What is Earnings Call?
Fundamental Scores

VACN Profitability Score
Profitability Due Diligence

VAT Group AG's profitability score is 70/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Positive Free Cash Flow
Exceptional 3-Year Average ROIC
70/100
Profitability
Score

VAT Group AG's profitability score is 70/100. The higher the profitability score, the more profitable the company is.

VACN Solvency Score
Solvency Due Diligence

VAT Group AG's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Low D/E
79/100
Solvency
Score

VAT Group AG's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VACN Price Targets Summary
VAT Group AG

Wall Street analysts forecast VACN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VACN is 431.46 CHF with a low forecast of 328.25 CHF and a high forecast of 577.5 CHF.

Lowest
Price Target
328.25 CHF
4% Downside
Average
Price Target
431.46 CHF
26% Upside
Highest
Price Target
577.5 CHF
68% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for VACN?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for VACN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

VACN Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

VAT Group AG Logo
VAT Group AG

Country

Switzerland

Industry

Machinery

Market Cap

10.3B CHF

Dividend Yield

1.82%

Description

VAT Group AG engages in the development, manufacture, and supply of vacuum valves. The company is headquartered in Rheintal, St. Gallen and currently employs 2,540 full-time employees. The company went IPO on 2016-04-14. The firm focuses on designing and producing vacuum valves for semiconductor, display and solar panel manufacturing, as well as for a range of industry and research applications. Its activities are divided into three business areas: Valves, Global Services and Industry. The Valves division provides isolation, control and transfer valves used in vacuum-based manufacturing processes. The Global Services area offers advisory and after sales services, such as trainings, equipment repair and overhaul, valve upgrade and spare parts sale. The Industry segment manufactures and markets welded bellows, machine parts, mechanical components and assemblies. The firm operates worldwide.

Contact

ST. GALLEN
RHEINTAL
Seelistrasse 1, Haag
+41817716161.0
www.vatvalve.com

IPO

2016-04-14

Employees

2 540

Officers

Chief Executive Officer
Mr. Urs Gantner
Chief Financial Officer
Mr. Fabian Chiozza
Member of Group Management Board & Head of Core Technology
M. Zickar
Member of Group Management Board & Head of Global Sales & Service
J. Haggerty
Member of Group Management Board & Head of Strategy and Business Development
O. MĂĽller
Member of Group Management Board and Head of GVA & Bellows
K. Dahlstroem
Show More
Chief Operating Officer
Mr. Thomas Berden
Head of Accounting & Treasury
A. Sonderer
Head of Corporate Communications & Investor Relations
Mr. Michel R. Gerber
Head of Legal & Compliance
Benno Lichtsteiner
Show Less

See Also

Discover More
What is the Intrinsic Value of one VACN stock?

The intrinsic value of one VACN stock under the Base Case scenario is 265.47 CHF.

Is VACN stock undervalued or overvalued?

Compared to the current market price of 343.7 CHF, VAT Group AG is Overvalued by 23%.

Back to Top