Tecan Group AG
SIX:TECN

Watchlist Manager
Tecan Group AG Logo
Tecan Group AG
SIX:TECN
Watchlist
Price: 219.8 CHF Market Closed
Market Cap: 2.8B CHF
Have any thoughts about
Tecan Group AG?
Write Note

Income Statement

Earnings Waterfall
Tecan Group AG

Revenue
1B CHF
Cost of Revenue
-653.3m CHF
Gross Profit
346.7m CHF
Operating Expenses
-247.8m CHF
Operating Income
98.9m CHF
Other Expenses
2.5m CHF
Net Income
101.3m CHF

Income Statement
Tecan Group AG

Rotate your device to view
Income Statement
Currency: CHF
Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
332
N/A
315
-5%
314
-1%
309
-1%
312
+1%
313
+0%
302
-3%
296
-2%
286
-3%
285
0%
290
+2%
313
+8%
345
+10%
386
+12%
401
+4%
404
+1%
406
+1%
252
-38%
549
+117%
570
+4%
594
+4%
616
+4%
637
+3%
651
+2%
731
+12%
875
+20%
947
+8%
1 077
+14%
1 144
+6%
1 102
-4%
1 074
-2%
1 000
-7%
Gross Profit
Cost of Revenue
(151)
(146)
(148)
(147)
(153)
(156)
(151)
(152)
(146)
(145)
(149)
(166)
(185)
(210)
(218)
(215)
(213)
(132)
(284)
(297)
(315)
(326)
(340)
(348)
(376)
(442)
(538)
(660)
(706)
(692)
(684)
(653)
Gross Profit
181
N/A
169
-7%
165
-2%
162
-2%
159
-2%
157
-1%
151
-4%
145
-4%
140
-3%
141
+1%
141
+0%
147
+5%
160
+9%
176
+10%
184
+4%
189
+3%
193
+2%
120
-38%
265
+120%
273
+3%
278
+2%
291
+4%
297
+2%
302
+2%
355
+17%
433
+22%
409
-6%
417
+2%
438
+5%
410
-6%
390
-5%
347
-11%
Operating Income
Operating Expenses
(136)
(132)
(131)
(138)
(136)
(134)
(129)
(119)
(123)
(125)
(127)
(134)
(135)
(142)
(145)
(142)
(143)
(90)
(184)
(186)
(190)
(207)
(208)
(204)
(234)
(252)
(261)
(289)
(290)
(279)
(259)
(248)
Selling, General & Administrative
(92)
(87)
(86)
(84)
(85)
(85)
(84)
(85)
(87)
(87)
(88)
(91)
(96)
(103)
(106)
(106)
(105)
(66)
(132)
(138)
(138)
(151)
(146)
(149)
(168)
(185)
(184)
(215)
(198)
(204)
(177)
(192)
Research & Development
(38)
(40)
(40)
(43)
(38)
(37)
(36)
(31)
(37)
(38)
(40)
(43)
(41)
(41)
(40)
(37)
(39)
(24)
(37)
(50)
(41)
(59)
(49)
(56)
(49)
(68)
(60)
(79)
(61)
(78)
(53)
(64)
Depreciation & Amortization
(6)
(6)
(7)
(13)
(14)
0
0
0
0
0
0
0
0
0
0
0
0
0
(17)
0
(14)
0
(15)
0
(17)
0
(21)
0
(33)
0
(32)
0
Other Operating Expenses
0
0
1
1
1
(11)
(10)
(3)
1
1
1
1
1
1
2
2
2
(0)
2
2
3
3
1
1
(0)
1
3
6
2
3
2
8
Operating Income
45
N/A
36
-19%
34
-7%
24
-28%
22
-8%
23
+4%
21
-7%
25
+19%
17
-34%
16
-4%
14
-15%
14
+1%
25
+80%
34
+35%
39
+16%
47
+20%
51
+8%
30
-41%
81
+170%
88
+8%
89
+1%
84
-5%
89
+6%
98
+11%
121
+23%
182
+50%
148
-19%
128
-14%
148
+16%
131
-12%
132
+1%
99
-25%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
(1)
(5)
(5)
(5)
(6)
(4)
(3)
(5)
(8)
(6)
(5)
(4)
(2)
0
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
1
(5)
(2)
0
0
0
4
0
Total Other Income
(2)
(3)
0
(2)
(2)
0
(2)
1
1
(2)
(2)
(5)
(5)
(4)
(2)
(1)
0
0
(0)
0
(0)
0
(0)
0
(1)
0
0
0
(0)
0
(0)
0
Pre-Tax Income
43
N/A
34
-22%
34
+0%
22
-34%
20
-9%
23
+15%
19
-18%
26
+36%
17
-33%
14
-18%
12
-18%
9
-23%
20
+125%
30
+48%
37
+26%
46
+24%
51
+10%
31
-38%
79
+151%
82
+4%
83
+1%
79
-6%
83
+5%
94
+14%
118
+26%
172
+45%
138
-20%
121
-12%
142
+17%
127
-11%
134
+6%
99
-26%
Net Income
Tax Provision
(10)
(8)
(8)
(4)
(6)
(7)
(6)
(8)
(5)
(4)
(3)
(3)
(6)
(9)
(10)
(12)
(10)
(5)
(13)
(13)
(13)
(12)
(10)
(10)
(15)
(22)
(16)
(17)
(21)
(18)
(2)
2
Income from Continuing Operations
33
26
27
18
14
16
13
18
13
11
9
6
14
21
27
34
41
26
66
69
71
67
73
84
104
150
122
105
121
109
132
101
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
33
N/A
27
-19%
27
+0%
18
-31%
14
-23%
16
+13%
13
-19%
18
+41%
13
-30%
11
-17%
9
-19%
6
-27%
14
+124%
21
+52%
27
+28%
34
+25%
41
+20%
26
-36%
66
+153%
69
+5%
71
+2%
67
-5%
73
+9%
84
+15%
104
+24%
150
+45%
122
-19%
105
-14%
121
+16%
109
-10%
132
+22%
101
-23%
EPS (Diluted)
2.57
N/A
2.14
-17%
2.26
+6%
1.38
-39%
1.2
-13%
1.4
+17%
1.16
-17%
1.65
+42%
1.22
-26%
0.95
-22%
0.77
-19%
0.56
-27%
1.21
+116%
1.85
+53%
2.36
+28%
2.91
+23%
3.51
+21%
2.22
-37%
5.59
+152%
5.82
+4%
5.96
+2%
5.62
-6%
6.13
+9%
7
+14%
8.62
+23%
12.46
+45%
9.88
-21%
8.5
-14%
9.47
+11%
8.49
-10%
10.3
+21%
7.89
-23%

See Also

Discover More