
Sulzer AG
SIX:SUN

Intrinsic Value
The intrinsic value of one
SUN
stock under the Base Case scenario is
105
CHF.
Compared to the current market price of 133.2 CHF,
Sulzer AG
is
Overvalued by 21%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Sulzer AG
Fundamental Analysis


Revenue & Expenses Breakdown
Sulzer AG
Balance Sheet Decomposition
Sulzer AG
Current Assets | 3B |
Cash & Short-Term Investments | 1.1B |
Receivables | 1.3B |
Other Current Assets | 640.8m |
Non-Current Assets | 1.7B |
Long-Term Investments | 83.2m |
PP&E | 493m |
Intangibles | 839.9m |
Other Non-Current Assets | 299.4m |
Free Cash Flow Analysis
Sulzer AG
CHF | |
Free Cash Flow | CHF |
Earnings Waterfall
Sulzer AG
Revenue
|
3.5B
CHF
|
Cost of Revenue
|
-2.3B
CHF
|
Gross Profit
|
1.2B
CHF
|
Operating Expenses
|
-796.6m
CHF
|
Operating Income
|
405.7m
CHF
|
Other Expenses
|
-143.8m
CHF
|
Net Income
|
261.9m
CHF
|
SUN Profitability Score
Profitability Due Diligence
Sulzer AG's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Score
Sulzer AG's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
SUN Solvency Score
Solvency Due Diligence
Sulzer AG's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Score
Sulzer AG's solvency score is 62/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SUN Price Targets Summary
Sulzer AG
According to Wall Street analysts, the average 1-year price target for
SUN
is 168.98 CHF
with a low forecast of 89.89 CHF and a high forecast of 215.25 CHF.
Dividends
Current shareholder yield for SUN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SUN
stock under the Base Case scenario is
105
CHF.
Compared to the current market price of 133.2 CHF,
Sulzer AG
is
Overvalued by 21%.