
Swiss Prime Site AG
SIX:SPSN

Intrinsic Value
The intrinsic value of one
SPSN
stock under the Base Case scenario is
99.24
CHF.
Compared to the current market price of 112.3 CHF,
Swiss Prime Site AG
is
Overvalued by 12%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Swiss Prime Site AG
Fundamental Analysis


Revenue & Expenses Breakdown
Swiss Prime Site AG
Balance Sheet Decomposition
Swiss Prime Site AG
Current Assets | 267.2m |
Cash & Short-Term Investments | 24.3m |
Receivables | 58.6m |
Other Current Assets | 184.2m |
Non-Current Assets | 13.6B |
Long-Term Investments | 13.2B |
PP&E | 6.7m |
Intangibles | 364.3m |
Other Non-Current Assets | 28m |
Free Cash Flow Analysis
Swiss Prime Site AG
CHF | |
Free Cash Flow | CHF |
Earnings Waterfall
Swiss Prime Site AG
Revenue
|
659.8m
CHF
|
Cost of Revenue
|
-139.6m
CHF
|
Gross Profit
|
520.3m
CHF
|
Operating Expenses
|
-113.8m
CHF
|
Operating Income
|
406.4m
CHF
|
Other Expenses
|
-46.2m
CHF
|
Net Income
|
360.3m
CHF
|
SPSN Profitability Score
Profitability Due Diligence
Swiss Prime Site AG's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Score
Swiss Prime Site AG's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
SPSN Solvency Score
Solvency Due Diligence
Swiss Prime Site AG's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Score
Swiss Prime Site AG's solvency score is 32/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SPSN Price Targets Summary
Swiss Prime Site AG
According to Wall Street analysts, the average 1-year price target for
SPSN
is 108.34 CHF
with a low forecast of 89.89 CHF and a high forecast of 126 CHF.
Dividends
Current shareholder yield for SPSN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SPSN
stock under the Base Case scenario is
99.24
CHF.
Compared to the current market price of 112.3 CHF,
Swiss Prime Site AG
is
Overvalued by 12%.