Swiss Prime Site AG
SIX:SPSN

Watchlist Manager
Swiss Prime Site AG Logo
Swiss Prime Site AG
SIX:SPSN
Watchlist
Price: 97.3 CHF 1.2%
Market Cap: 7.5B CHF
Have any thoughts about
Swiss Prime Site AG?
Write Note
Section:
 

Relative Value

The Relative Value of one SPSN stock under the Base Case scenario is 135.35 CHF. Compared to the current market price of 97.3 CHF, Swiss Prime Site AG is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SPSN Relative Value
Base Case
135.35 CHF
Undervaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

11.3
P/S
P/S
Price to Sales
11.3
vs History
4
vs Industry
15
Median 3Y
9.5
Median 5Y
9
Industry
3.6
Forward
10.9
More Details
40.6
P/E
P/E
Price to Earnings
40.6
vs History
4
vs Industry
18
Median 3Y
15.3
Median 5Y
13.2
Industry
16.7
Forward
24.4
More Details
19.1
P/OCF
P/OCF
Price to OCF
19.1
vs History
30
vs Industry
23
Median 3Y
15.5
Median 5Y
16.5
Industry
10.9
More Details
12.9
P/FCFE
P/FCFE
Price to FCFE
12.9
vs History
82
vs Industry
27
Median 3Y
14.5
Median 5Y
15.6
Industry
13.3
More Details
1.2
P/B
P/B
Price to Book Value
1.2
vs History
20
vs Industry
35
Median 3Y
1
Median 5Y
1
Industry
0.8
More Details
18.6
EV/S
EV/S
Enterprise Value to Sales
18.6
vs History
14
vs Industry
10
Median 3Y
17.5
Median 5Y
16.2
Industry
6.6
Forward
17.9
More Details
24.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
24.2
vs History
19
vs Industry
16
Median 3Y
23.3
Median 5Y
20.5
Industry
11.9
More Details
30.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
30.2
vs History
26
vs Industry
12
Median 3Y
29.5
Median 5Y
29
Industry
15.8
Forward
28.1
More Details
30.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
30.7
vs History
55
vs Industry
19
Median 3Y
31.4
Median 5Y
30.3
Industry
19
Forward
28.6
More Details
31.3
EV/OCF
EV/OCF
Enterprise Value to OCF
31.3
vs History
25
vs Industry
21
Median 3Y
28.4
Median 5Y
28.7
Industry
18.5
More Details
31.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
31.4
vs History
44
vs Industry
23
Median 3Y
29
Median 5Y
30.3
Industry
20.1
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
34
vs Industry
35
Median 3Y
0.9
Median 5Y
0.9
Industry
0.7
More Details

Multiples Across Competitors

SPSN Competitors Multiples
Swiss Prime Site AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Swiss Prime Site AG
SIX:SPSN
7.5B CHF 11.3 40.6 30.2 30.7
DE
Vonovia SE
XETRA:VNA
24.2B EUR 50.2 -8.5 -35.4 -31.7
PH
SM Prime Holdings Inc
XPHS:SMPH
715.6B PHP 5.4 16.8 12.7 15.6
HK
Swire Properties Ltd
HKEX:1972
92.7B HKD 6.3 41.9 15 15
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
76.1B CNY 5.4 28.3 25.3 25.3
SG
Capitaland Investment Ltd
SGX:9CI
13.3B SGD 4.8 73.3 22.8 26.8
BM
Hongkong Land Holdings Ltd
SGX:H78
9.8B USD 4.5 -9 22.9 23.4
IL
Azrieli Group Ltd
TASE:AZRG
35.3B ILS 11.4 17 17.8 18.2
DE
Deutsche Wohnen SE
XETRA:DWNI
9.2B EUR 7.6 -37.3 16.2 23.4
SE
Sagax AB
STO:SAGA A
105.5B SEK 21.9 27.6 34.4 34.4
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
64.4B HKD 3.8 17.6 11.9 11.9
P/E Multiple
Earnings Growth P/E to Growth
CH
Swiss Prime Site AG
SIX:SPSN
Average P/E: 32.9
40.6
34%
1.2
DE
Vonovia SE
XETRA:VNA
Negative Multiple: -8.5 N/A N/A
PH
S
SM Prime Holdings Inc
XPHS:SMPH
16.8
35%
0.5
HK
S
Swire Properties Ltd
HKEX:1972
41.9
225%
0.2
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
28.3
59%
0.5
SG
Capitaland Investment Ltd
SGX:9CI
73.3
393%
0.2
BM
Hongkong Land Holdings Ltd
SGX:H78
Negative Multiple: -9 N/A N/A
IL
Azrieli Group Ltd
TASE:AZRG
17
-36%
N/A
DE
Deutsche Wohnen SE
XETRA:DWNI
Negative Multiple: -37.3 N/A N/A
SE
S
Sagax AB
STO:SAGA A
27.6
N/A N/A
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
17.6
70%
0.3

See Also

Summary
SPSN intrinsic value, competitors valuation, and company profile.
DCF Valuation
SPSN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SPSN stock valuation using valuation multiples.
Wall Street Estimates
SPSN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SPSN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.