Sonova Holding AG
SIX:SOON

Watchlist Manager
Sonova Holding AG Logo
Sonova Holding AG
SIX:SOON
Watchlist
Price: 229.7 CHF -2.92% Market Closed
Market Cap: 13.7B CHF
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

0
Revenue
+0%
Growth Rates:
1 Year
+2%
3 Years
+18%
5 Years
+28%
7 Years
+44%
10 Years
+86%
0
Operating Income
+0%
Growth Rates:
1 Year
-7%
3 Years
-10%
5 Years
+24%
7 Years
+50%
10 Years
+65%
0
Net Income
+0%
Growth Rates:
1 Year
-6%
3 Years
-16%
5 Years
-9%
7 Years
+52%
10 Years
+61%

Earnings Waterfall
Sonova Holding AG

Revenue
3.7B CHF
Cost of Revenue
-1B CHF
Gross Profit
2.7B CHF
Operating Expenses
-2B CHF
Operating Income
681.3m CHF
Other Expenses
-116.6m CHF
Net Income
564.7m CHF

Income Statement
Sonova Holding AG

Rotate your device to view
Income Statement
Currency: CHF
Millions
Ones
Thousands
Millions
Billions
TTM
Quarterly
Annual
TTM
Sep-2004 Mar-2005 Sep-2005 Mar-2006 Sep-2006 Mar-2007 Sep-2007 Mar-2008 Sep-2008 Mar-2009 Sep-2009 Mar-2010 Sep-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Revenue
Revenue
662
N/A
660
0%
726
+10%
867
+19%
980
+13%
1 073
+9%
1 165
+9%
1 205
+3%
1 209
+0%
1 249
+3%
1 358
+9%
1 500
+10%
1 623
+8%
1 617
0%
1 548
-4%
1 620
+5%
1 729
+7%
1 795
+4%
1 871
+4%
1 951
+4%
1 994
+2%
2 035
+2%
2 048
+1%
2 072
+1%
2 139
+3%
2 396
+12%
2 579
+8%
2 646
+3%
2 696
+2%
2 763
+2%
2 886
+4%
2 917
+1%
2 560
-12%
2 602
+2%
3 136
+21%
3 364
+7%
3 607
+7%
3 738
+4%
3 645
-3%
3 627
0%
3 707
+2%
Gross Profit
Cost of Revenue
(265)
(243)
(244)
(289)
(318)
(341)
(368)
(363)
(360)
(382)
(413)
(442)
(473)
(498)
(490)
(514)
(545)
(556)
(582)
(611)
(622)
(648)
(680)
(697)
(701)
(744)
(768)
(778)
(792)
(797)
(830)
(833)
(746)
(722)
(813)
(901)
(1 042)
(1 093)
(1 029)
(1 006)
(1 023)
Gross Profit
396
N/A
418
+5%
483
+16%
578
+20%
662
+15%
732
+11%
797
+9%
842
+6%
848
+1%
867
+2%
945
+9%
1 058
+12%
1 149
+9%
1 119
-3%
1 058
-5%
1 106
+5%
1 184
+7%
1 240
+5%
1 288
+4%
1 340
+4%
1 372
+2%
1 388
+1%
1 368
-1%
1 376
+1%
1 438
+5%
1 652
+15%
1 811
+10%
1 868
+3%
1 904
+2%
1 966
+3%
2 056
+5%
2 084
+1%
1 814
-13%
1 880
+4%
2 323
+24%
2 463
+6%
2 565
+4%
2 645
+3%
2 616
-1%
2 621
+0%
2 685
+2%
Operating Income
Operating Expenses
(282)
(292)
(315)
(365)
(422)
(452)
(492)
(515)
(515)
(542)
(587)
(652)
(738)
(810)
(815)
(813)
(846)
(1 084)
(1 113)
(936)
(958)
(958)
(960)
(981)
(1 036)
(1 178)
(1 358)
(1 391)
(1 403)
(1 430)
(1 507)
(1 574)
(1 393)
(1 346)
(1 563)
(1 682)
(1 792)
(1 861)
(1 880)
(1 914)
(2 003)
Selling, General & Administrative
(222)
(245)
(262)
(299)
(354)
(387)
(415)
(424)
(430)
(458)
(490)
(545)
(613)
(684)
(686)
(672)
(706)
(741)
(769)
(785)
(801)
(814)
(823)
(833)
(884)
(1 005)
(1 180)
(1 152)
(1 218)
(1 240)
(1 349)
(1 340)
(1 164)
(1 101)
(1 279)
(1 398)
(1 497)
(1 564)
(1 586)
(1 620)
(1 711)
Research & Development
(54)
(49)
(53)
(63)
(66)
(68)
(75)
(77)
(74)
(77)
(81)
(87)
(104)
(108)
(107)
(116)
(114)
(114)
(117)
(126)
(132)
(131)
(131)
(130)
(133)
(132)
(140)
(142)
(144)
(148)
(159)
(166)
(163)
(203)
(240)
(229)
(234)
(243)
(239)
(236)
(234)
Depreciation & Amortization
0
0
(0)
(1)
(3)
(4)
(4)
(5)
(5)
(7)
(9)
(13)
(19)
(18)
(19)
(23)
(25)
(26)
(26)
(26)
(26)
(27)
(27)
(27)
(29)
(79)
(48)
(99)
(49)
(46)
(23)
(44)
(43)
(44)
(44)
(43)
(49)
(55)
(55)
(57)
(58)
Other Operating Expenses
(6)
2
(1)
(2)
1
6
2
(9)
(5)
0
(7)
(7)
(1)
(1)
(4)
(3)
(1)
(204)
(201)
0
0
13
22
9
9
38
10
2
8
4
24
(24)
(23)
1
0
(12)
(11)
1
(0)
(1)
(0)
Operating Income
115
N/A
126
+9%
167
+33%
213
+27%
241
+13%
280
+16%
305
+9%
327
+7%
333
+2%
325
-2%
358
+10%
407
+14%
412
+1%
309
-25%
243
-21%
293
+21%
338
+16%
156
-54%
175
+13%
404
+131%
414
+2%
429
+4%
408
-5%
395
-3%
402
+2%
474
+18%
453
-4%
478
+5%
501
+5%
536
+7%
550
+3%
510
-7%
422
-17%
534
+27%
760
+42%
781
+3%
773
-1%
784
+1%
736
-6%
707
-4%
681
-4%
Pre-Tax Income
Interest Income Expense
(2)
(1)
4
4
1
4
(19)
(24)
(1)
(2)
(1)
(5)
(9)
(11)
(11)
(6)
(5)
(7)
(10)
(10)
(8)
(0)
(7)
2
(10)
2
(5)
4
(5)
2
(8)
(1)
(13)
(13)
(28)
(17)
(26)
(1)
(30)
(22)
(31)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
(36)
(40)
(5)
0
0
0
0
0
0
0
9
0
(50)
0
5
0
0
0
0
77
86
2
(21)
(22)
(37)
(48)
(37)
(38)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(9)
0
(9)
0
(8)
0
(8)
0
(9)
0
(6)
0
(6)
(0)
(15)
0
(31)
0
(0)
(0)
Pre-Tax Income
113
N/A
125
+11%
171
+37%
217
+27%
241
+11%
284
+18%
286
+1%
303
+6%
332
+10%
323
-3%
357
+11%
402
+13%
403
+0%
262
-35%
191
-27%
282
+47%
334
+18%
149
-56%
165
+11%
395
+139%
406
+3%
420
+3%
402
-4%
397
-1%
392
-1%
417
+7%
448
+7%
479
+7%
496
+4%
530
+7%
542
+2%
502
-7%
486
-3%
600
+23%
734
+22%
728
-1%
726
0%
716
-1%
659
-8%
647
-2%
612
-5%
Net Income
Tax Provision
(29)
(29)
(38)
(43)
(43)
(41)
(38)
(29)
(31)
(39)
(44)
(47)
(41)
(30)
(27)
(35)
(43)
(38)
(39)
(47)
(49)
(52)
(50)
(51)
(51)
(61)
(68)
(72)
(71)
(69)
(71)
(77)
(62)
(43)
(50)
(82)
(68)
(67)
(47)
(38)
(40)
Income from Continuing Operations
84
96
133
174
198
243
248
274
302
284
313
355
362
232
164
246
291
111
126
347
357
368
352
346
341
356
380
407
425
460
471
425
425
557
684
646
658
649
612
610
572
Income to Minority Interest
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
1
1
(0)
(1)
0
(0)
0
1
(1)
(4)
(7)
(7)
(8)
(8)
(9)
(7)
(7)
(8)
(7)
(7)
(6)
(6)
(6)
(3)
(4)
(12)
(15)
(12)
(11)
(11)
(9)
(7)
Net Income (Common)
83
N/A
95
+14%
132
+39%
173
+31%
197
+14%
242
+23%
247
+2%
273
+11%
302
+10%
285
-6%
314
+10%
355
+13%
362
+2%
232
-36%
164
-29%
247
+50%
292
+18%
110
-62%
122
+11%
341
+180%
350
+3%
360
+3%
344
-4%
337
-2%
333
-1%
349
+5%
373
+7%
400
+7%
417
+4%
454
+9%
619
+36%
483
-22%
332
-31%
581
+75%
672
+16%
649
-3%
646
0%
648
+0%
601
-7%
601
+0%
565
-6%
EPS (Diluted)
1.26
N/A
1.44
+14%
1.98
+38%
2.58
+30%
2.94
+14%
3.59
+22%
3.66
+2%
4.04
+10%
4.57
+13%
4.34
-5%
4.76
+10%
5.35
+12%
5.43
+1%
3.49
-36%
2.46
-30%
3.7
+50%
4.38
+18%
1.65
-62%
1.81
+10%
5.07
+180%
5.2
+3%
5.35
+3%
5.18
-3%
5.1
-2%
5.08
0%
5.34
+5%
5.69
+7%
6.11
+7%
6.37
+4%
6.95
+9%
9.61
+38%
7.56
-21%
5.27
-30%
9.19
+74%
10.61
+15%
10.35
-2%
10.59
+2%
10.71
+1%
10.05
-6%
10.05
N/A
9.43
-6%

See Also

Summary
SOON intrinsic value, competitors valuation, and company profile.
DCF Valuation
SOON stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SOON stock valuation using valuation multiples.
Wall Street Estimates
SOON price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SOON stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 244,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.