
Swiss Life Holding AG
SIX:SLHN

Cash Flow Statement
Cash Flow Statement
Swiss Life Holding AG
Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Cash Taxes Paid |
(83)
|
(72)
|
(110)
|
(179)
|
(103)
|
(92)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(171)
|
0
|
(186)
|
0
|
(213)
|
0
|
(196)
|
0
|
(221)
|
0
|
(211)
|
0
|
(295)
|
0
|
(323)
|
0
|
(260)
|
0
|
(326)
|
0
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(40)
|
0
|
(19)
|
0
|
(28)
|
0
|
(23)
|
0
|
(36)
|
0
|
(42)
|
0
|
(171)
|
0
|
(202)
|
0
|
(216)
|
0
|
(387)
|
0
|
|
Change in Working Capital |
1 769
|
893
|
(730)
|
7 375
|
6 515
|
(7 246)
|
(3 785)
|
(3 230)
|
(2 784)
|
4 360
|
3 219
|
(210)
|
(1 727)
|
(786)
|
(1 697)
|
(2 089)
|
(61)
|
1 542
|
(183)
|
(863)
|
634
|
(2 839)
|
(404)
|
(2 768)
|
1 105
|
(136)
|
1 972
|
(1 646)
|
566
|
423
|
1 880
|
(2 005)
|
2 444
|
(2 359)
|
1 112
|
(2 207)
|
(1 173)
|
944
|
(182)
|
4 676
|
2 008
|
|
Cash from Operating Activities |
1 686
N/A
|
821
-51%
|
(840)
N/A
|
7 196
N/A
|
6 412
-11%
|
(7 338)
N/A
|
(3 862)
+47%
|
(3 230)
+16%
|
(2 784)
+14%
|
4 360
N/A
|
3 219
-26%
|
(210)
N/A
|
(1 727)
-722%
|
(786)
+54%
|
(1 697)
-116%
|
(2 089)
-23%
|
(61)
+97%
|
1 542
N/A
|
(183)
N/A
|
(863)
-372%
|
634
N/A
|
650
+3%
|
(404)
N/A
|
(713)
-76%
|
1 105
N/A
|
1 846
+67%
|
1 972
+7%
|
244
-88%
|
566
+132%
|
2 693
+376%
|
1 880
-30%
|
2 161
+15%
|
2 444
+13%
|
464
-81%
|
1 112
+140%
|
296
-73%
|
(1 173)
N/A
|
986
N/A
|
(182)
N/A
|
881
N/A
|
2 008
+128%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
0
|
(137)
|
0
|
(200)
|
0
|
(113)
|
(155)
|
(107)
|
(206)
|
(246)
|
(123)
|
(59)
|
(67)
|
(45)
|
(30)
|
(49)
|
(63)
|
(55)
|
(58)
|
(67)
|
(88)
|
(91)
|
(51)
|
(24)
|
(32)
|
(33)
|
(43)
|
(45)
|
(41)
|
(48)
|
(50)
|
(51)
|
(45)
|
(43)
|
(48)
|
(89)
|
(97)
|
(83)
|
(71)
|
(109)
|
(152)
|
|
Other Items |
(1 119)
|
(155)
|
130
|
307
|
139
|
109
|
(114)
|
80
|
3 354
|
2 419
|
(582)
|
154
|
89
|
46
|
85
|
87
|
4
|
5
|
6
|
(54)
|
(51)
|
(200)
|
(31)
|
178
|
7
|
(36)
|
7
|
92
|
(11)
|
(183)
|
(209)
|
(1 074)
|
(994)
|
12
|
(24)
|
(103)
|
(40)
|
112
|
34
|
(2)
|
35
|
|
Cash from Investing Activities |
(1 101)
N/A
|
(292)
+73%
|
(7)
+98%
|
107
N/A
|
(61)
N/A
|
(4)
+93%
|
(269)
-6 625%
|
(27)
+90%
|
3 148
N/A
|
2 173
-31%
|
(705)
N/A
|
95
N/A
|
22
-77%
|
1
-95%
|
55
+5 400%
|
38
-31%
|
(59)
N/A
|
(50)
+15%
|
(52)
-4%
|
(121)
-133%
|
(139)
-15%
|
(291)
-109%
|
(82)
+72%
|
154
N/A
|
(25)
N/A
|
(69)
-176%
|
(36)
+48%
|
47
N/A
|
(52)
N/A
|
(231)
-344%
|
(259)
-12%
|
(1 125)
-334%
|
(1 039)
+8%
|
(31)
+97%
|
(72)
-132%
|
(192)
-167%
|
(137)
+29%
|
29
N/A
|
(37)
N/A
|
(111)
-200%
|
(117)
-5%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
852
|
834
|
(36)
|
(3)
|
5
|
(15)
|
(274)
|
(559)
|
(437)
|
(567)
|
(333)
|
100
|
18
|
9
|
(5)
|
(8)
|
(2)
|
0
|
1
|
(12)
|
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(20)
|
(126)
|
(579)
|
(913)
|
(474)
|
(43)
|
(396)
|
(425)
|
(405)
|
(726)
|
(635)
|
(442)
|
(325)
|
|
Net Issuance of Debt |
(689)
|
737
|
1 483
|
(1 496)
|
(2 203)
|
1 178
|
1 466
|
1 082
|
(601)
|
(292)
|
183
|
(300)
|
(393)
|
(230)
|
322
|
294
|
(98)
|
158
|
584
|
760
|
111
|
(367)
|
413
|
28
|
(392)
|
312
|
(862)
|
(1 146)
|
(422)
|
(727)
|
(516)
|
379
|
522
|
(39)
|
208
|
206
|
(40)
|
371
|
988
|
(90)
|
(111)
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(144)
|
(144)
|
(144)
|
(144)
|
(10)
|
0
|
(40)
|
(35)
|
0
|
0
|
0
|
0
|
0
|
0
|
(464)
|
(464)
|
(477)
|
(477)
|
(654)
|
(654)
|
(764)
|
(764)
|
(877)
|
(877)
|
(945)
|
|
Other |
(20)
|
1
|
(879)
|
(426)
|
444
|
(181)
|
(187)
|
(364)
|
(355)
|
(713)
|
(715)
|
(382)
|
(375)
|
(186)
|
(186)
|
(255)
|
(256)
|
(120)
|
(119)
|
1
|
0
|
(1)
|
0
|
2
|
0
|
(2)
|
(2)
|
(5)
|
418
|
414
|
(8)
|
(9)
|
0
|
(169)
|
80
|
239
|
(11)
|
(16)
|
(23)
|
(21)
|
(28)
|
|
Cash from Financing Activities |
143
N/A
|
1 572
+999%
|
568
-64%
|
(1 925)
N/A
|
(1 754)
+9%
|
982
N/A
|
1 005
+2%
|
159
-84%
|
(1 393)
N/A
|
(1 572)
-13%
|
(865)
+45%
|
(582)
+33%
|
(750)
-29%
|
(407)
+46%
|
131
N/A
|
31
-76%
|
(500)
N/A
|
(106)
+79%
|
322
N/A
|
605
+88%
|
88
-85%
|
(383)
N/A
|
373
N/A
|
(5)
N/A
|
(392)
-7 740%
|
310
N/A
|
(864)
N/A
|
(1 151)
-33%
|
(24)
+98%
|
(439)
-1 729%
|
(1 567)
-257%
|
(1 007)
+36%
|
(437)
+57%
|
(728)
-67%
|
(762)
-5%
|
(634)
+17%
|
(1 220)
-92%
|
(1 135)
+7%
|
(547)
+52%
|
(1 430)
-161%
|
(1 409)
+1%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(3)
|
(47)
|
52
|
80
|
42
|
43
|
74
|
32
|
(25)
|
(108)
|
(43)
|
(28)
|
(477)
|
(551)
|
(299)
|
164
|
233
|
10
|
119
|
(13)
|
(81)
|
(3)
|
(384)
|
(203)
|
89
|
(49)
|
143
|
138
|
12
|
(224)
|
(229)
|
(192)
|
(256)
|
(87)
|
170
|
(127)
|
(319)
|
(179)
|
(190)
|
(361)
|
(122)
|
|
Net Change in Cash |
725
N/A
|
2 054
+183%
|
(227)
N/A
|
5 458
N/A
|
4 639
-15%
|
(6 317)
N/A
|
(3 052)
+52%
|
(3 066)
0%
|
(1 054)
+66%
|
4 853
N/A
|
1 606
-67%
|
(725)
N/A
|
(2 932)
-304%
|
(1 743)
+41%
|
(1 810)
-4%
|
(1 856)
-3%
|
(387)
+79%
|
1 396
N/A
|
206
-85%
|
(392)
N/A
|
502
N/A
|
(27)
N/A
|
(497)
-1 741%
|
(767)
-54%
|
777
N/A
|
2 038
+162%
|
1 215
-40%
|
(722)
N/A
|
502
N/A
|
1 799
+258%
|
(175)
N/A
|
(163)
+7%
|
712
N/A
|
(382)
N/A
|
448
N/A
|
(657)
N/A
|
(2 849)
-334%
|
(299)
+90%
|
(956)
-220%
|
(1 021)
-7%
|
360
N/A
|