
Swiss Life Holding AG
SIX:SLHN

Balance Sheet
Balance Sheet Decomposition
Swiss Life Holding AG
Cash & Short-Term Investments | 5.2B |
PP&E | 973m |
Long-Term Investments | 202.3B |
Other Assets | 7.8B |
Balance Sheet
Swiss Life Holding AG
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
3 753
|
2 671
|
4 844
|
3 781
|
5 593
|
5 303
|
5 198
|
6 369
|
6 910
|
5 888
|
|
Cash Equivalents |
3 753
|
2 671
|
4 844
|
3 781
|
5 593
|
5 303
|
5 198
|
6 369
|
6 910
|
5 888
|
|
Insurance Receivable |
1 660
|
1 762
|
1 638
|
1 816
|
1 708
|
1 851
|
1 668
|
2 018
|
0
|
0
|
|
PP&E Net |
442
|
407
|
383
|
404
|
392
|
532
|
515
|
557
|
932
|
908
|
|
PP&E Gross |
442
|
407
|
383
|
404
|
392
|
532
|
515
|
557
|
932
|
908
|
|
Accumulated Depreciation |
271
|
283
|
293
|
321
|
336
|
361
|
380
|
394
|
337
|
335
|
|
Intangible Assets |
1 671
|
1 606
|
1 479
|
1 613
|
1 678
|
1 613
|
1 606
|
1 820
|
146
|
141
|
|
Goodwill |
1 301
|
1 234
|
1 238
|
1 318
|
1 457
|
1 461
|
1 452
|
1 575
|
1 568
|
1 560
|
|
Note Receivable |
24 634
|
1 104
|
1 280
|
1 208
|
1 548
|
1 960
|
1 565
|
1 603
|
2 118
|
248
|
|
Long-Term Investments |
123 368
|
146 225
|
154 760
|
163 073
|
161 934
|
173 038
|
181 125
|
177 560
|
193 548
|
199 405
|
|
Other Long-Term Assets |
137
|
148
|
110
|
155
|
147
|
139
|
149
|
183
|
302
|
318
|
|
Other Assets |
37 189
|
35 329
|
35 237
|
40 750
|
39 982
|
43 658
|
45 712
|
50 314
|
9 484
|
6 537
|
|
Total Assets |
192 854
N/A
|
189 252
-2%
|
199 731
+6%
|
212 800
+7%
|
212 982
+0%
|
228 094
+7%
|
237 538
+4%
|
240 424
+1%
|
213 440
-11%
|
213 445
+0%
|
|
Liabilities | |||||||||||
Insurance Policy Liabilities |
160 953
|
158 493
|
160 014
|
176 627
|
175 959
|
187 052
|
194 834
|
197 615
|
177 561
|
181 193
|
|
Accrued Liabilities |
317
|
121
|
739
|
518
|
372
|
495
|
503
|
573
|
604
|
632
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
39
|
39
|
|
Other Current Liabilities |
3 381
|
2 857
|
2 605
|
2 613
|
2 608
|
3 255
|
2 851
|
3 109
|
3 035
|
2 888
|
|
Total Current Liabilities |
3 698
|
2 978
|
3 344
|
3 131
|
2 980
|
3 750
|
3 354
|
3 682
|
3 678
|
3 559
|
|
Long-Term Debt |
3 798
|
4 078
|
4 627
|
3 576
|
3 384
|
4 103
|
4 169
|
4 324
|
11 226
|
9 454
|
|
Deferred Income Tax |
1 913
|
1 720
|
1 998
|
2 216
|
1 991
|
2 432
|
2 636
|
2 430
|
1 033
|
986
|
|
Minority Interest |
76
|
81
|
82
|
88
|
86
|
89
|
93
|
120
|
120
|
125
|
|
Other Liabilities |
9 661
|
9 725
|
16 009
|
11 667
|
13 634
|
14 322
|
15 282
|
15 851
|
10 733
|
9 954
|
|
Total Liabilities |
180 099
N/A
|
177 075
-2%
|
186 074
+5%
|
197 305
+6%
|
198 034
+0%
|
211 748
+7%
|
220 368
+4%
|
224 022
+2%
|
204 351
-9%
|
205 271
+0%
|
|
Equity | |||||||||||
Common Stock |
164
|
164
|
164
|
175
|
175
|
171
|
3
|
3
|
3
|
3
|
|
Retained Earnings |
8 319
|
9 191
|
10 113
|
11 169
|
12 261
|
12 988
|
12 810
|
13 189
|
9 738
|
9 499
|
|
Additional Paid In Capital |
1 237
|
1 022
|
745
|
803
|
341
|
7
|
14
|
15
|
17
|
17
|
|
Unrealized Security Profit/Loss |
3 923
|
2 919
|
3 749
|
4 199
|
2 859
|
4 641
|
5 182
|
4 111
|
5 092
|
56
|
|
Treasury Stock |
31
|
49
|
37
|
26
|
140
|
787
|
77
|
285
|
640
|
388
|
|
Other Equity |
857
|
1 070
|
1 077
|
825
|
548
|
674
|
762
|
631
|
5 063
|
1 013
|
|
Total Equity |
12 755
N/A
|
12 177
-5%
|
13 657
+12%
|
15 495
+13%
|
14 948
-4%
|
16 346
+9%
|
17 170
+5%
|
16 402
-4%
|
9 089
-45%
|
8 174
-10%
|
|
Total Liabilities & Equity |
192 854
N/A
|
189 252
-2%
|
199 731
+6%
|
212 800
+7%
|
212 982
+0%
|
228 094
+7%
|
237 538
+4%
|
240 424
+1%
|
213 440
-11%
|
213 445
+0%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
32
|
32
|
32
|
34
|
34
|
32
|
32
|
31
|
30
|
29
|