SKAN Group AG
SIX:SKAN
Balance Sheet
Balance Sheet Decomposition
SKAN Group AG
SKAN Group AG
Balance Sheet
SKAN Group AG
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
8
|
11
|
11
|
0
|
2
|
64
|
132
|
136
|
85
|
54
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
0
|
0
|
|
| Cash Equivalents |
8
|
11
|
11
|
0
|
2
|
64
|
132
|
111
|
85
|
54
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
0
|
8
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
30
|
32
|
35
|
38
|
40
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
20
|
23
|
26
|
26
|
26
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
10
|
9
|
9
|
12
|
14
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
78
|
75
|
108
|
118
|
113
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
27
|
17
|
15
|
18
|
8
|
|
| Total Current Assets |
8
|
11
|
11
|
0
|
2
|
199
|
255
|
294
|
259
|
223
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
44
|
73
|
88
|
107
|
153
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
44
|
73
|
88
|
107
|
153
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
29
|
26
|
34
|
41
|
51
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
3
|
3
|
|
| Note Receivable |
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
69
|
58
|
36
|
96
|
111
|
14
|
1
|
2
|
3
|
3
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Total Assets |
77
N/A
|
72
-6%
|
47
-34%
|
96
+103%
|
113
+17%
|
260
+131%
|
332
+28%
|
388
+17%
|
373
-4%
|
384
+3%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
0
|
1
|
1
|
0
|
1
|
29
|
15
|
32
|
28
|
29
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
6
|
6
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
2
|
0
|
1
|
1
|
2
|
1
|
1
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
134
|
121
|
158
|
146
|
127
|
|
| Total Current Liabilities |
0
|
1
|
1
|
3
|
1
|
163
|
137
|
197
|
181
|
163
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
6
|
14
|
15
|
6
|
10
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
4
|
4
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
41
|
14
|
8
|
7
|
6
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
6
|
5
|
7
|
7
|
6
|
|
| Total Liabilities |
1
N/A
|
1
+79%
|
1
-21%
|
3
+262%
|
1
-76%
|
218
+34 079%
|
172
-21%
|
231
+34%
|
204
-12%
|
188
-8%
|
|
| Equity | |||||||||||
| Common Stock |
30
|
8
|
8
|
8
|
8
|
4
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
47
|
63
|
44
|
86
|
104
|
38
|
160
|
157
|
186
|
236
|
|
| Treasury Stock |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
17
|
40
|
|
| Total Equity |
77
N/A
|
71
-7%
|
47
-34%
|
94
+101%
|
112
+19%
|
42
-63%
|
160
+284%
|
157
-2%
|
169
+8%
|
196
+16%
|
|
| Total Liabilities & Equity |
77
N/A
|
72
-6%
|
47
-34%
|
96
+103%
|
113
+17%
|
260
+131%
|
332
+28%
|
388
+17%
|
373
-4%
|
384
+3%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
10
|
10
|
10
|
10
|
10
|
10
|
22
|
22
|
22
|
22
|
|