SGS SA
SIX:SGSN

Watchlist Manager
SGS SA Logo
SGS SA
SIX:SGSN
Watchlist
Price: 85.48 CHF -4.34% Market Closed
Market Cap: 16.2B CHF

Relative Value

The Relative Value of one SGSN stock under the Base Case scenario is 106.72 CHF. Compared to the current market price of 85.48 CHF, SGS SA is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SGSN Relative Value
Base Case
106.72 CHF
Undervaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
27
Median 3Y
2.3
Median 5Y
2.2
Industry
1.3
Forward
2.3
vs History
15
vs Industry
19
Median 3Y
26.1
Median 5Y
24.5
Industry
18.7
Forward
22
vs History
38
vs Industry
34
Median 3Y
13.9
Median 5Y
13.2
Industry
12.7
vs History
3
vs Industry
3
Median 3Y
20.8
Median 5Y
14.5
Industry
16.7
vs History
44
vs Industry
2
Median 3Y
22.5
Median 5Y
21
Industry
2.3
vs History
20
vs Industry
25
Median 3Y
2.6
Median 5Y
2.4
Industry
1.3
Forward
2.5
vs History
20
vs Industry
45
Median 3Y
2.8
Median 5Y
2.6
Industry
3.2
vs History
33
vs Industry
25
Median 3Y
13.9
Median 5Y
12.1
Industry
10
Forward
11.3
vs History
12
vs Industry
20
Median 3Y
18.8
Median 5Y
17.7
Industry
13
Forward
16.5
vs History
46
vs Industry
28
Median 3Y
15.6
Median 5Y
15
Industry
12.1
vs History
53
vs Industry
22
Median 3Y
22.2
Median 5Y
19.9
Industry
14
vs History
26
vs Industry
18
Median 3Y
3.5
Median 5Y
3.3
Industry
1.7

Multiples Across Competitors

SGSN Competitors Multiples
SGS SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
SGS SA
SIX:SGSN
16.9B CHF 2.5 29.1 13.6 20.7
UK
Relx PLC
LSE:REL
72.4B GBP 7.7 37.5 21.5 27.5
CA
Thomson Reuters Corp
TSX:TRI
113.1B CAD 11 36.1 27.1 37.6
UK
IHS Markit Ltd
F:0M3
37.9B EUR 8.9 34.2 25.4 38
IE
Experian PLC
LSE:EXPN
32.6B GBP 5.8 36.1 190.6 268.3
US
Verisk Analytics Inc
NASDAQ:VRSK
42.1B USD 14.6 43.9 28.4 35.4
NL
Wolters Kluwer NV
AEX:WKL
33.9B EUR 5.7 31.4 19.1 25.4
US
CoStar Group Inc
NASDAQ:CSGP
32.8B USD 12 236.7 192.3 6 201.4
US
Equifax Inc
NYSE:EFX
30.6B USD 5.4 50.7 19.6 31.9
US
Leidos Holdings Inc
NYSE:LDOS
18.8B USD 1.1 15 10.4 12.1
US
TransUnion
NYSE:TRU
16.6B USD 4 58.8 16.5 28.6
P/E Multiple
Earnings Growth PEG
CH
SGS SA
SIX:SGSN
Average P/E: 55.4
29.1
16%
1.8
UK
Relx PLC
LSE:REL
37.5
17%
2.2
CA
Thomson Reuters Corp
TSX:TRI
36.1
1%
36.1
UK
I
IHS Markit Ltd
F:0M3
34.2
N/A N/A
IE
Experian PLC
LSE:EXPN
36.1
15%
2.4
US
Verisk Analytics Inc
NASDAQ:VRSK
43.9
10%
4.4
NL
Wolters Kluwer NV
AEX:WKL
31.4
11%
2.9
US
CoStar Group Inc
NASDAQ:CSGP
236.7
91%
2.6
US
Equifax Inc
NYSE:EFX
50.7
37%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
15
10%
1.5
US
TransUnion
NYSE:TRU
58.8
59%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
SGS SA
SIX:SGSN
Average EV/EBITDA: 51.3
13.6
11%
1.2
UK
Relx PLC
LSE:REL
21.5
10%
2.2
CA
Thomson Reuters Corp
TSX:TRI
27.1
7%
3.9
UK
I
IHS Markit Ltd
F:0M3
25.4
N/A N/A
IE
Experian PLC
LSE:EXPN
190.6
10%
19.1
US
Verisk Analytics Inc
NASDAQ:VRSK
28.4
9%
3.2
NL
Wolters Kluwer NV
AEX:WKL
19.1
7%
2.7
US
CoStar Group Inc
NASDAQ:CSGP
192.3
96%
2
US
Equifax Inc
NYSE:EFX
19.6
15%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
10.4
4%
2.6
US
TransUnion
NYSE:TRU
16.5
18%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CH
SGS SA
SIX:SGSN
Average EV/EBIT: 611.5
20.7
14%
1.5
UK
Relx PLC
LSE:REL
27.5
13%
2.1
CA
Thomson Reuters Corp
TSX:TRI
37.6
10%
3.8
UK
I
IHS Markit Ltd
F:0M3
38
N/A N/A
IE
Experian PLC
LSE:EXPN
268.3
14%
19.2
US
Verisk Analytics Inc
NASDAQ:VRSK
35.4
10%
3.5
NL
Wolters Kluwer NV
AEX:WKL
25.4
9%
2.8
US
CoStar Group Inc
NASDAQ:CSGP
6 201.4
478%
13
US
Equifax Inc
NYSE:EFX
31.9
25%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
12.1
6%
2
US
TransUnion
NYSE:TRU
28.6
27%
1.1