Sandoz Group AG
SIX:SDZ
Intrinsic Value
The intrinsic value of one SDZ stock under the Base Case scenario is 54.96 CHF. Compared to the current market price of 32.53 CHF, Sandoz Group AG is Undervalued by 41%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Sandoz Group AG
Fundamental Analysis

Revenue & Expenses Breakdown
Sandoz Group AG
Balance Sheet Decomposition
Sandoz Group AG
Current Assets | 7.8B |
Cash & Short-Term Investments | 1.2B |
Receivables | 2.5B |
Other Current Assets | 4.1B |
Non-Current Assets | 12.1B |
Long-Term Investments | 60m |
PP&E | 2B |
Intangibles | 8.9B |
Other Non-Current Assets | 1.1B |
Free Cash Flow Analysis
Sandoz Group AG
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Sandoz Group AG
Revenue
|
10.4B
USD
|
Cost of Revenue
|
-5.4B
USD
|
Gross Profit
|
5B
USD
|
Operating Expenses
|
-3.4B
USD
|
Operating Income
|
1.6B
USD
|
Other Expenses
|
-1.6B
USD
|
Net Income
|
0
USD
|
SDZ Profitability Score
Profitability Due Diligence
Sandoz Group AG's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Sandoz Group AG's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
SDZ Solvency Score
Solvency Due Diligence
Sandoz Group AG's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Score
Sandoz Group AG's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SDZ Price Targets Summary
Sandoz Group AG
According to Wall Street analysts, the average 1-year price target for SDZ is 45.15 CHF with a low forecast of 35.35 CHF and a high forecast of 57.75 CHF.
Dividends
Current shareholder yield for SDZ is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one SDZ stock under the Base Case scenario is 54.96 CHF.
Compared to the current market price of 32.53 CHF, Sandoz Group AG is Undervalued by 41%.