
Swisscom AG
SIX:SCMN

Intrinsic Value
The intrinsic value of one
SCMN
stock under the Base Case scenario is
589.12
CHF.
Compared to the current market price of 536 CHF,
Swisscom AG
is
Undervalued by 9%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Swisscom AG
Fundamental Analysis


Revenue & Expenses Breakdown
Swisscom AG
Balance Sheet Decomposition
Swisscom AG
Current Assets | 6.4B |
Cash & Short-Term Investments | 1.6B |
Receivables | 3.4B |
Other Current Assets | 1.4B |
Non-Current Assets | 30.9B |
Long-Term Investments | 572m |
PP&E | 17.5B |
Intangibles | 12.4B |
Other Non-Current Assets | 361m |
Free Cash Flow Analysis
Swisscom AG
CHF | |
Free Cash Flow | CHF |
Earnings Waterfall
Swisscom AG
Revenue
|
11B
CHF
|
Cost of Revenue
|
-2.3B
CHF
|
Gross Profit
|
8.7B
CHF
|
Operating Expenses
|
-6.5B
CHF
|
Operating Income
|
2.2B
CHF
|
Other Expenses
|
-634m
CHF
|
Net Income
|
1.5B
CHF
|
SCMN Profitability Score
Profitability Due Diligence
Swisscom AG's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Score
Swisscom AG's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
SCMN Solvency Score
Solvency Due Diligence
Swisscom AG's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Score
Swisscom AG's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SCMN Price Targets Summary
Swisscom AG
According to Wall Street analysts, the average 1-year price target for
SCMN
is 553.78 CHF
with a low forecast of 356.53 CHF and a high forecast of 766.5 CHF.
Dividends
Current shareholder yield for SCMN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SCMN
stock under the Base Case scenario is
589.12
CHF.
Compared to the current market price of 536 CHF,
Swisscom AG
is
Undervalued by 9%.