Orell Fuessli AG
SIX:OFN

Watchlist Manager
Orell Fuessli AG Logo
Orell Fuessli AG
SIX:OFN
Watchlist
Price: 77.4 CHF 0.52%
Market Cap: 151.7m CHF
Have any thoughts about
Orell Fuessli AG?
Write Note

Relative Value

The Relative Value of one OFN stock under the Base Case scenario is 97.6 CHF. Compared to the current market price of 77.4 CHF, Orell Fuessli AG is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OFN Relative Value
Base Case
97.6 CHF
Undervaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
61
Median 3Y
0.7
Median 5Y
0.7
Industry
1.2
Forward
0.6
vs History
38
vs Industry
38
Median 3Y
17.1
Median 5Y
17
Industry
16.2
Forward
14
vs History
88
vs Industry
48
Median 3Y
6.2
Median 5Y
7.5
Industry
9.5
vs History
69
vs Industry
28
Median 3Y
14.3
Median 5Y
10.9
Industry
15.9
vs History
31
vs Industry
49
Median 3Y
1.2
Median 5Y
1.2
Industry
1.5
vs History
53
vs Industry
75
Median 3Y
0.4
Median 5Y
0.4
Industry
1.4
Forward
0.4
vs History
63
vs Industry
82
Median 3Y
0.7
Median 5Y
0.7
Industry
4.2
vs History
61
vs Industry
59
Median 3Y
3.6
Median 5Y
3.6
Industry
8.6
Forward
3.2
vs History
60
vs Industry
53
Median 3Y
5.9
Median 5Y
5.9
Industry
11.9
Forward
5.2
vs History
84
vs Industry
57
Median 3Y
3.5
Median 5Y
3.7
Industry
10.2
vs History
61
vs Industry
39
Median 3Y
8.4
Median 5Y
7.4
Industry
13.9
vs History
42
vs Industry
54
Median 3Y
0.8
Median 5Y
0.8
Industry
1.1

Multiples Across Competitors

OFN Competitors Multiples
Orell Fuessli AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Orell Fuessli AG
SIX:OFN
150.9m CHF 0.6 17.2 3.3 5.7
MY
Tien Wah Press Holdings Bhd
KLSE:TIENWAH
227.1B MYR 786.6 32 452.4 4 115.1 11 020.6
JP
Toppan Inc
TSE:7911
1.3T JPY 0.7 14.2 5.9 12.4
JP
Dai Nippon Printing Co Ltd
TSE:7912
1.2T JPY 0.9 10 7.8 12.8
JP
TOPPAN Holdings Inc
SWB:TPX
5B EUR 0.5 9.2 3.1 6.6
US
Brady Corp
NYSE:BRC
3.5B USD 2.5 17.8 12.6 14.3
ZA
Novus Holdings Ltd
JSE:NVS
2.3B Zac 0 0 0 0
IE
Cimpress PLC
NASDAQ:CMPR
1.8B USD 0.5 11.4 8.1 12.8
JP
Toppan Forms Co Ltd
TSE:7862
172B JPY 0.8 35.6 7.4 13.8
US
Deluxe Corp
NYSE:DLX
986.4m USD 0.5 17.9 6.2 11.3
CN
Tungkong Inc
SZSE:002117
6.8B CNY 6.2 62.8 59.5 59.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
Orell Fuessli AG
SIX:OFN
Average EV/EBITDA: 422.9
3.3
7%
0.5
MY
T
Tien Wah Press Holdings Bhd
KLSE:TIENWAH
4 115.1
N/A N/A
JP
Toppan Inc
TSE:7911
5.9
10%
0.6
JP
Dai Nippon Printing Co Ltd
TSE:7912
7.8
7%
1.1
JP
TOPPAN Holdings Inc
SWB:TPX
3.1
10%
0.3
US
Brady Corp
NYSE:BRC
12.6
N/A N/A
ZA
N
Novus Holdings Ltd
JSE:NVS
Not Available N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
8.1
14%
0.6
JP
Toppan Forms Co Ltd
TSE:7862
7.4
N/A N/A
US
Deluxe Corp
NYSE:DLX
6.2
6%
1
CN
Tungkong Inc
SZSE:002117
59.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CH
Orell Fuessli AG
SIX:OFN
Average EV/EBIT: 1 117
5.7
7%
0.8
MY
T
Tien Wah Press Holdings Bhd
KLSE:TIENWAH
11 020.6
N/A N/A
JP
Toppan Inc
TSE:7911
12.4
N/A N/A
JP
Dai Nippon Printing Co Ltd
TSE:7912
12.8
N/A N/A
JP
TOPPAN Holdings Inc
SWB:TPX
6.6
N/A N/A
US
Brady Corp
NYSE:BRC
14.3
N/A N/A
ZA
N
Novus Holdings Ltd
JSE:NVS
Not Available N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
12.8
13%
1
JP
Toppan Forms Co Ltd
TSE:7862
13.8
N/A N/A
US
Deluxe Corp
NYSE:DLX
11.3
4%
2.8
CN
Tungkong Inc
SZSE:002117
59.5
N/A N/A