Nestle SA
SIX:NESN

Watchlist Manager
Nestle SA Logo
Nestle SA
SIX:NESN
Watchlist
Price: 74.08 CHF 0.14% Market Closed
Market Cap: 194.1B CHF
Have any thoughts about
Nestle SA?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

17.2B
+8%
Operating Cash Flow
Growth Rates:
1 Year
+25%
3 Years
+16%
5 Years
+6%
7 Years
+22%
10 Years
+20%
-8.2B
-32%
Investing Cash Flow
Growth Rates:
1 Year
-19%
3 Years
-54%
5 Years
+6%
7 Years
-43%
10 Years
-206%
-7.7B
+21%
Financing Cash Flow
Growth Rates:
1 Year
+3%
3 Years
+2%
5 Years
-7%
7 Years
+9%
10 Years
+35%

Cash Flow Statement
Nestle SA

Rotate your device to view
Cash Flow Statement
Currency: CHF
Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
5 958
5 443
6 388
7 622
8 526
9 775
10 564
11 382
11 701
19 051
19 195
11 793
12 359
35 384
33 955
9 804
10 074
10 677
10 866
10 445
11 310
14 904
13 452
9 467
9 016
8 883
9 653
7 511
8 436
10 468
9 599
12 904
13 813
12 372
12 390
17 196
16 552
9 596
9 979
11 509
11 499
Depreciation & Amortization
4 318
4 383
3 560
2 728
2 844
3 061
3 186
3 211
3 205
3 249
3 324
3 369
3 326
3 182
3 041
2 925
2 942
3 049
3 137
3 165
0
3 058
4 606
3 178
3 168
3 132
3 539
3 934
3 932
3 924
3 845
3 713
3 557
3 465
3 428
3 440
3 525
3 541
3 507
3 458
3 501
Change in Deffered Taxes
0
0
0
0
0
0
0
0
(131)
0
227
229
(411)
236
664
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
(82)
(309)
175
496
(631)
(1 313)
(743)
(652)
(673)
443
509
(202)
(355)
(24 632)
(24 413)
3 077
4 386
2 555
2 958
3 459
3 584
(645)
(1 036)
4 470
5 186
5 066
4 070
6 173
5 399
3 983
5 312
2 066
886
1 705
1 666
(3 391)
(2 022)
5 751
5 261
3 504
3 613
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2 555
4 037
3 118
3 567
3 520
2 953
2 859
3 133
3 310
3 251
3 435
3 739
3 628
3 385
3 623
3 480
2 854
2 645
2 645
2 716
2 722
3 294
3 107
2 595
2 801
2 653
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
518
248
522
540
534
574
609
670
684
831
1 028
980
815
735
753
805
953
1 223
1 330
1 369
Change in Working Capital
(327)
401
116
(305)
(486)
7
(504)
(502)
(1 487)
(11 980)
(9 653)
2 745
2 353
(562)
(3 335)
(5 626)
(4 063)
(613)
(1 535)
(2 077)
(2 151)
(2 617)
(2 752)
(2 813)
(2 077)
(1 499)
(3 158)
(3 419)
(2 553)
(2 977)
(2 598)
(2 833)
(3 380)
(3 165)
(2 623)
(3 381)
(4 925)
(6 981)
(5 034)
(2 530)
(1 443)
Cash from Operating Activities
9 867
N/A
9 918
+1%
10 239
+3%
10 541
+3%
10 253
-3%
11 530
+12%
12 503
+8%
13 439
+7%
12 615
-6%
10 763
-15%
13 733
+28%
17 934
+31%
17 272
-4%
13 608
-21%
9 912
-27%
10 180
+3%
13 324
+31%
15 668
+18%
15 426
-2%
14 992
-3%
14 318
-4%
14 700
+3%
14 270
-3%
14 302
+0%
15 293
+7%
15 582
+2%
14 104
-9%
14 199
+1%
15 214
+7%
15 398
+1%
16 158
+5%
15 850
-2%
14 876
-6%
14 377
-3%
14 861
+3%
13 864
-7%
13 130
-5%
11 907
-9%
13 713
+15%
15 941
+16%
17 170
+8%
Investing Cash Flow
Capital Expenditures
(3 981)
(4 031)
(4 101)
(4 133)
(4 436)
(4 889)
(5 025)
(5 590)
(5 498)
(5 454)
(5 218)
(5 041)
(5 023)
(4 984)
(4 839)
(5 026)
(5 335)
(5 598)
(5 228)
(5 330)
(5 022)
(4 423)
(4 489)
(4 294)
(4 444)
(4 692)
(4 683)
(4 707)
(4 738)
(4 470)
(4 362)
(4 211)
(3 886)
(4 364)
(5 415)
(5 341)
(5 799)
(5 361)
(5 842)
(6 203)
(6 201)
Other Items
381
57
(168)
(525)
(3 736)
(5 631)
(2 451)
(10 163)
(10 158)
10 153
10 633
(358)
(5 053)
19 533
25 199
518
(496)
(8 893)
(8 133)
3 724
2 345
1 351
2 087
141
(769)
(1 431)
(1 048)
(243)
(478)
(9 796)
(4 385)
12 567
10 572
(1 303)
102
2 297
2 960
3 458
(1 051)
7
(1 981)
Cash from Investing Activities
(3 600)
N/A
(3 974)
-10%
(4 269)
-7%
(4 658)
-9%
(8 172)
-75%
(10 520)
-29%
(7 476)
+29%
(15 753)
-111%
(15 656)
+1%
4 699
N/A
5 415
+15%
(5 399)
N/A
(10 076)
-87%
14 549
N/A
20 360
+40%
(4 508)
N/A
(5 831)
-29%
(14 491)
-149%
(13 361)
+8%
(1 606)
+88%
(2 677)
-67%
(3 072)
-15%
(2 402)
+22%
(4 153)
-73%
(5 213)
-26%
(6 123)
-17%
(5 731)
+6%
(4 950)
+14%
(5 216)
-5%
(14 266)
-174%
(8 747)
+39%
8 356
N/A
6 686
-20%
(5 667)
N/A
(5 313)
+6%
(3 044)
+43%
(2 839)
+7%
(1 903)
+33%
(6 893)
-262%
(6 196)
+10%
(8 182)
-32%
Financing Cash Flow
Net Issuance of Common Stock
679
(142)
(13)
(258)
(2 496)
(1 882)
(116)
(4 475)
(7 916)
(8 057)
(6 046)
(6 721)
(10 725)
(11 857)
(10 415)
(4 953)
(362)
667
(193)
(421)
(289)
(1 617)
(4 224)
(6 377)
(3 294)
760
247
(3 295)
(7 083)
(6 854)
(7 092)
(9 773)
(9 856)
(6 814)
(5 765)
(6 548)
(10 161)
(10 679)
(6 564)
(5 234)
(5 145)
Net Issuance of Debt
(1 570)
(2 232)
(1 738)
(1 246)
(377)
(875)
(1 424)
9 343
15 930
(5 335)
(10 906)
1 886
10 540
(1 882)
(9 775)
2 348
1 463
5 901
4 545
(4 520)
(4 034)
(1 752)
597
1 516
2 383
1 633
(577)
2 205
5 315
10 708
8 013
(3 674)
(4 501)
4 401
5 967
5 980
9 289
7 801
6 929
3 680
5 507
Cash Paid for Dividends
(2 800)
(2 800)
(3 114)
(3 114)
(3 471)
(3 471)
(4 004)
(4 004)
(4 573)
(4 573)
(5 047)
(5 047)
(5 443)
(5 443)
(5 939)
(5 939)
(6 213)
(6 213)
(6 552)
(6 552)
(6 863)
(6 863)
(6 950)
(6 950)
(6 937)
(6 937)
(7 126)
(7 126)
(7 124)
(7 124)
(7 230)
(7 230)
(7 700)
(7 700)
(7 681)
(7 681)
(7 618)
(7 618)
(7 829)
(7 829)
(7 816)
Other
(3 521)
(2 753)
(1 697)
(1 903)
4 950
6 198
1 339
3 033
1 915
1 081
531
(2 479)
(2 440)
(6 626)
(5 963)
(266)
(343)
(369)
(462)
(665)
(585)
(405)
(401)
(424)
(1 516)
(1 640)
(1 024)
(868)
(294)
(847)
(897)
(479)
(346)
(269)
(398)
(903)
(1 389)
(889)
(446)
(375)
(246)
Cash from Financing Activities
(7 212)
N/A
(7 927)
-10%
(6 562)
+17%
(6 521)
+1%
(1 394)
+79%
(30)
+98%
(4 205)
-13 917%
3 897
N/A
5 356
+37%
(16 884)
N/A
(21 468)
-27%
(12 361)
+42%
(8 068)
+35%
(25 808)
-220%
(32 092)
-24%
(8 810)
+73%
(5 455)
+38%
(14)
+100%
(2 662)
-18 914%
(12 158)
-357%
(11 771)
+3%
(10 637)
+10%
(10 978)
-3%
(12 235)
-11%
(9 364)
+23%
(6 184)
+34%
(8 480)
-37%
(9 084)
-7%
(9 186)
-1%
(4 117)
+55%
(7 206)
-75%
(21 156)
-194%
(22 403)
-6%
(10 382)
+54%
(7 877)
+24%
(9 152)
-16%
(9 879)
-8%
(11 385)
-15%
(7 910)
+31%
(9 758)
-23%
(7 700)
+21%
Change in Cash
Effect of Foreign Exchange Rates
(218)
(189)
68
394
(117)
(360)
(270)
(267)
(412)
663
1 050
(184)
(223)
(117)
(283)
19
112
(219)
(346)
(526)
(568)
42
(266)
(478)
(253)
(169)
(199)
(217)
(151)
(313)
(216)
(221)
(296)
(562)
(270)
89
84
(100)
(595)
(682)
(102)
Net Change in Cash
(1 163)
N/A
(2 172)
-87%
(524)
+76%
(244)
+53%
570
N/A
620
+9%
552
-11%
1 316
+138%
1 903
+45%
(759)
N/A
(1 270)
-67%
(10)
+99%
(1 095)
-10 850%
2 232
N/A
(2 103)
N/A
(3 119)
-48%
2 150
N/A
944
-56%
(943)
N/A
702
N/A
(698)
N/A
1 033
N/A
624
-40%
(2 564)
N/A
463
N/A
3 106
+571%
(306)
N/A
(52)
+83%
661
N/A
(3 298)
N/A
(11)
+100%
2 829
N/A
(1 137)
N/A
(2 234)
-96%
1 401
N/A
1 757
+25%
496
-72%
(1 481)
N/A
(1 685)
-14%
(695)
+59%
1 186
N/A
Free Cash Flow
Free Cash Flow
5 886
N/A
5 887
+0%
6 138
+4%
6 408
+4%
5 817
-9%
6 641
+14%
7 478
+13%
7 849
+5%
7 117
-9%
5 309
-25%
8 515
+60%
12 893
+51%
12 249
-5%
8 624
-30%
5 073
-41%
5 154
+2%
7 989
+55%
10 070
+26%
10 198
+1%
9 662
-5%
9 296
-4%
10 277
+11%
9 781
-5%
10 008
+2%
10 849
+8%
10 890
+0%
9 421
-13%
9 492
+1%
10 476
+10%
10 928
+4%
11 796
+8%
11 639
-1%
10 990
-6%
10 013
-9%
9 446
-6%
8 523
-10%
7 331
-14%
6 546
-11%
7 871
+20%
9 738
+24%
10 969
+13%

See Also

Summary
NESN intrinsic value, competitors valuation, and company profile.
DCF Valuation
NESN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NESN stock valuation using valuation multiples.
Wall Street Estimates
NESN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NESN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 210,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.