Medacta Group SA
SIX:MOVE

Watchlist Manager
Medacta Group SA Logo
Medacta Group SA
SIX:MOVE
Watchlist
Price: 113.6 CHF
Market Cap: 2.3B CHF
Have any thoughts about
Medacta Group SA?
Write Note

Income Statement

Earnings Waterfall
Medacta Group SA

Revenue
544.3m EUR
Cost of Revenue
-174.6m EUR
Gross Profit
369.7m EUR
Operating Expenses
-291.8m EUR
Operating Income
78m EUR
Other Expenses
-21.8m EUR
Net Income
56.2m EUR

Income Statement
Medacta Group SA

Rotate your device to view
Income Statement
Currency: EUR
Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
311
N/A
294
-5%
302
+3%
345
+14%
363
+5%
397
+9%
437
+10%
481
+10%
511
+6%
544
+7%
Gross Profit
Cost of Revenue
(84)
(88)
(89)
(96)
(102)
(116)
(132)
(148)
(163)
(175)
Gross Profit
227
N/A
206
-9%
214
+4%
249
+16%
261
+5%
281
+8%
305
+9%
333
+9%
348
+5%
370
+6%
Operating Income
Operating Expenses
(169)
(192)
(165)
(173)
(195)
(219)
(236)
(257)
(272)
(292)
Selling, General & Administrative
(156)
(184)
(150)
(165)
(176)
(204)
(212)
(237)
(243)
(272)
Research & Development
(4)
(8)
(4)
(8)
(6)
(14)
(7)
(18)
(11)
(20)
Depreciation & Amortization
(10)
0
(11)
0
(13)
0
(17)
0
(19)
0
Other Operating Expenses
0
(0)
(0)
(0)
0
0
1
(2)
1
0
Operating Income
58
N/A
13
-77%
49
+263%
76
+55%
67
-12%
62
-7%
69
+11%
75
+9%
76
+0%
78
+3%
Pre-Tax Income
Interest Income Expense
(6)
(6)
(10)
(6)
(3)
(5)
(7)
(12)
(16)
(7)
Non-Reccuring Items
(38)
2
1
(8)
(8)
(3)
(7)
(3)
(1)
(4)
Total Other Income
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
14
N/A
10
-30%
40
+320%
62
+56%
55
-11%
54
-2%
55
+1%
60
+10%
59
-3%
67
+14%
Net Income
Tax Provision
(2)
1
(3)
(5)
(4)
(7)
(9)
(11)
(11)
(11)
Income from Continuing Operations
12
10
37
57
52
47
46
50
47
56
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
12
N/A
10
-14%
37
+262%
57
+54%
52
-10%
47
-8%
46
-2%
50
+8%
47
-5%
56
+19%
EPS (Diluted)
0.59
N/A
0.51
-14%
1.85
+263%
2.86
+55%
2.58
-10%
2.37
-8%
2.31
-3%
2.49
+8%
2.37
-5%
2.81
+19%

See Also

Discover More