Medacta Group SA
SIX:MOVE
Medacta Group SA
SIX:MOVE
Price:
151
CHF
-0.4%
Market Closed
Market Cap:
CHf3B
Balance Sheet
Balance Sheet Decomposition
Medacta Group SA
Medacta Group SA
Balance Sheet Decomposition is not available for
Medacta Group SA
Medacta Group SA
Balance Sheet
Medacta Group SA
Medacta Group SA
Currency: EUR
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
21
|
25
|
34
|
27
|
48
|
20
|
32
|
21
|
32
|
|
| Cash |
21
|
25
|
34
|
27
|
48
|
20
|
32
|
21
|
32
|
|
| Short-Term Investments |
1
|
0
|
0
|
0
|
1
|
0
|
1
|
7
|
5
|
|
| Total Receivables |
38
|
40
|
48
|
55
|
51
|
67
|
85
|
101
|
119
|
|
| Accounts Receivables |
36
|
37
|
44
|
48
|
46
|
59
|
78
|
95
|
108
|
|
| Other Receivables |
2
|
3
|
4
|
7
|
5
|
8
|
7
|
7
|
11
|
|
| Inventory |
67
|
73
|
89
|
102
|
114
|
136
|
160
|
214
|
234
|
|
| Other Current Assets |
2
|
2
|
3
|
3
|
3
|
4
|
5
|
5
|
6
|
|
| Total Current Assets |
129
|
139
|
175
|
188
|
218
|
228
|
284
|
348
|
395
|
|
| PP&E Net |
101
|
102
|
133
|
157
|
153
|
180
|
218
|
267
|
318
|
|
| PP&E Gross |
101
|
102
|
133
|
157
|
153
|
180
|
218
|
267
|
318
|
|
| Accumulated Depreciation |
61
|
74
|
94
|
122
|
145
|
180
|
223
|
271
|
318
|
|
| Intangible Assets |
13
|
32
|
40
|
46
|
49
|
52
|
50
|
51
|
54
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
8
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Other Long-Term Assets |
18
|
15
|
17
|
21
|
22
|
29
|
32
|
28
|
25
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
270
N/A
|
300
+11%
|
366
+22%
|
413
+13%
|
442
+7%
|
489
+11%
|
584
+19%
|
696
+19%
|
792
+14%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
17
|
17
|
20
|
18
|
16
|
26
|
28
|
39
|
35
|
|
| Accrued Liabilities |
21
|
25
|
42
|
49
|
48
|
39
|
46
|
53
|
59
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
22
|
42
|
50
|
53
|
71
|
69
|
13
|
55
|
59
|
|
| Other Current Liabilities |
2
|
9
|
2
|
1
|
9
|
2
|
2
|
3
|
4
|
|
| Total Current Liabilities |
60
|
92
|
114
|
121
|
145
|
137
|
89
|
149
|
158
|
|
| Long-Term Debt |
20
|
56
|
113
|
100
|
79
|
63
|
157
|
147
|
182
|
|
| Deferred Income Tax |
34
|
29
|
31
|
39
|
36
|
40
|
45
|
49
|
49
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
9
|
21
|
18
|
31
|
17
|
23
|
19
|
21
|
24
|
|
| Total Liabilities |
123
N/A
|
198
+61%
|
277
+40%
|
289
+5%
|
277
-4%
|
263
-5%
|
310
+18%
|
366
+18%
|
413
+13%
|
|
| Equity | ||||||||||
| Common Stock |
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Retained Earnings |
143
|
113
|
93
|
103
|
139
|
192
|
240
|
282
|
346
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
21
|
21
|
21
|
16
|
10
|
5
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
8
|
9
|
|
| Other Equity |
3
|
12
|
6
|
3
|
2
|
11
|
21
|
44
|
36
|
|
| Total Equity |
147
N/A
|
102
-31%
|
89
-12%
|
123
+38%
|
165
+34%
|
226
+37%
|
275
+21%
|
330
+20%
|
380
+15%
|
|
| Total Liabilities & Equity |
270
N/A
|
300
+11%
|
366
+22%
|
413
+13%
|
442
+7%
|
489
+11%
|
584
+19%
|
696
+19%
|
792
+14%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
|
Switch to:
Switch to:
See Also
Discover More
