Molecular Partners AG
SIX:MOLN

Watchlist Manager
Molecular Partners AG Logo
Molecular Partners AG
SIX:MOLN
Watchlist
Price: 4.59 CHF 7.75% Market Closed
Market Cap: 185.3m CHF
Have any thoughts about
Molecular Partners AG?
Write Note

Income Statement

Earnings Waterfall
Molecular Partners AG

Revenue
10.4m CHF
Operating Expenses
-85.9m CHF
Operating Income
-75.5m CHF
Other Expenses
6.4m CHF
Net Income
-69.1m CHF

Income Statement
Molecular Partners AG

Rotate your device to view
Income Statement
Currency: CHF
Dec-2016 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
23
N/A
20
-13%
23
+17%
10
-56%
14
+40%
20
+41%
14
-30%
9
-35%
6
-33%
10
+57%
10
0%
186
+1 808%
366
+97%
365
0%
190
-48%
195
+3%
14
-93%
14
+1%
7
-50%
12
+75%
10
-16%
Gross Profit
Cost of Revenue
(0)
(0)
0
(2)
0
(0)
0
(1)
0
0
(0)
0
0
0
(1)
0
0
0
(0)
0
0
Gross Profit
23
N/A
20
-13%
0
N/A
8
N/A
0
N/A
20
N/A
0
N/A
9
N/A
0
N/A
0
N/A
10
N/A
0
N/A
0
N/A
0
N/A
189
N/A
0
N/A
0
N/A
0
N/A
7
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(42)
(46)
(45)
(46)
(52)
(57)
(62)
(67)
(76)
(93)
(73)
(110)
(109)
(110)
(72)
(108)
(104)
(103)
(68)
(103)
(86)
Selling, General & Administrative
(7)
(8)
(9)
(9)
(12)
(13)
(12)
(11)
(14)
(18)
(17)
(28)
(32)
(32)
(22)
(33)
(32)
(31)
(19)
(28)
(23)
Research & Development
(34)
(36)
(36)
(35)
(39)
(41)
0
(53)
(63)
(74)
(54)
(82)
(77)
(77)
(48)
(75)
(72)
(72)
(47)
(74)
(63)
Depreciation & Amortization
(1)
(1)
0
(1)
0
(2)
0
(3)
0
0
(3)
0
0
0
(2)
0
0
0
(2)
0
0
Other Operating Expenses
0
0
0
0
0
0
(50)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
(19)
N/A
(26)
-33%
(22)
+16%
(37)
-72%
(37)
+1%
(37)
+1%
(47)
-29%
(58)
-23%
(70)
-20%
(83)
-18%
(63)
+23%
76
N/A
257
+237%
255
-1%
117
-54%
87
-26%
(90)
N/A
(89)
+1%
(61)
+31%
(90)
-48%
(75)
+17%
Pre-Tax Income
Interest Income Expense
1
0
4
0
(1)
0
(1)
(4)
(1)
(1)
0
1
2
3
2
3
1
1
(1)
6
6
Total Other Income
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(0)
(0)
(0)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
Pre-Tax Income
(19)
N/A
(25)
-37%
(18)
+30%
(37)
-108%
(38)
-3%
(36)
+5%
(48)
-33%
(63)
-30%
(72)
-14%
(84)
-17%
(64)
+24%
77
N/A
259
+236%
258
0%
118
-54%
90
-24%
(90)
N/A
(88)
+2%
(62)
+29%
(85)
-37%
(69)
+19%
Net Income
Tax Provision
0
0
0
0
(0)
(0)
(0)
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
Income from Continuing Operations
(19)
(25)
(18)
(37)
(38)
(36)
(48)
(63)
(72)
(84)
(64)
77
259
258
118
90
(90)
(88)
(62)
(85)
(69)
Net Income (Common)
(19)
N/A
(25)
-37%
(18)
+30%
(37)
-108%
(38)
-3%
(36)
+5%
(48)
-33%
(63)
-30%
(72)
-14%
(84)
-17%
(64)
+24%
77
N/A
259
+236%
258
0%
118
-54%
90
-24%
(90)
N/A
(88)
+2%
(62)
+29%
(85)
-37%
(69)
+19%
EPS (Diluted)
-0.91
N/A
-1.22
-34%
-0.84
+31%
-1.75
-108%
-1.79
-2%
-1.69
+6%
-2.23
-32%
-2.51
-13%
-2.4
+4%
-2.59
-8%
-2.06
+20%
2.32
N/A
7.81
+237%
7.94
+2%
3.63
-54%
2.73
-25%
-2.75
N/A
-2.69
+2%
-1.89
+30%
-2.54
-34%
-2.1
+17%

See Also

Discover More