Mobimo Holding AG
SIX:MOBN

Watchlist Manager
Mobimo Holding AG Logo
Mobimo Holding AG
SIX:MOBN
Watchlist
Price: 288.5 CHF 0.52% Market Closed
Market Cap: 2.1B CHF
Have any thoughts about
Mobimo Holding AG?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

247.5m
+6%
Revenue
Growth Rates:
1 Year
-8%
3 Years
-32%
5 Years
+31%
7 Years
-18%
10 Years
-12%
127.2m
+2%
Operating Income
Growth Rates:
1 Year
-11%
3 Years
-23%
5 Years
+91%
7 Years
+61%
10 Years
+54%
78m
+67%
Net Income
Growth Rates:
1 Year
-26%
3 Years
-44%
5 Years
-19%
7 Years
-41%
10 Years
+30%

Earnings Waterfall
Mobimo Holding AG

Revenue
247.5m CHF
Cost of Revenue
-78.3m CHF
Gross Profit
169.2m CHF
Operating Expenses
-42m CHF
Operating Income
127.2m CHF
Other Expenses
-49.2m CHF
Net Income
78m CHF

Income Statement
Mobimo Holding AG

Rotate your device to view
Income Statement
Currency: CHF
Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
145
N/A
128
-11%
178
+38%
233
+31%
197
-16%
244
+24%
255
+5%
177
-31%
171
-3%
162
-6%
223
+38%
269
+21%
246
-9%
217
-11%
310
+43%
281
-10%
263
-6%
273
+4%
195
-29%
242
+24%
270
+11%
301
+12%
314
+4%
254
-19%
180
-29%
189
+5%
193
+2%
184
-5%
265
+44%
363
+37%
277
-24%
192
-31%
271
+41%
268
-1%
234
-13%
247
+6%
Gross Profit
Cost of Revenue
(83)
(64)
(98)
(140)
(112)
(151)
(165)
(94)
(77)
(72)
(118)
(153)
(137)
(111)
(192)
(166)
(142)
(146)
(88)
(118)
(141)
(176)
(185)
(136)
(69)
(72)
(70)
(60)
(109)
(151)
(92)
(53)
(94)
(81)
(67)
(78)
Gross Profit
62
N/A
65
+5%
80
+23%
93
+17%
85
-9%
93
+9%
91
-2%
83
-9%
94
+14%
90
-5%
105
+17%
116
+10%
108
-6%
107
-2%
118
+11%
115
-3%
121
+6%
127
+5%
107
-16%
124
+16%
129
+4%
126
-2%
129
+3%
118
-9%
111
-6%
117
+6%
123
+5%
123
+1%
156
+26%
212
+36%
185
-13%
139
-25%
177
+28%
186
+5%
167
-10%
169
+1%
Operating Income
Operating Expenses
(17)
(19)
(21)
(21)
(18)
(18)
(21)
(8)
(27)
(27)
(28)
(29)
(28)
(30)
(31)
(32)
(32)
(33)
(35)
(36)
(42)
(47)
(42)
(42)
(48)
(51)
(47)
(45)
(45)
(46)
(43)
(43)
(44)
(43)
(42)
(42)
Selling, General & Administrative
(12)
(13)
(15)
(15)
(13)
(14)
(16)
(18)
(21)
(21)
(21)
(22)
(21)
(22)
(23)
(24)
(23)
(23)
(26)
(27)
(31)
(31)
(29)
(29)
(34)
(35)
(32)
(31)
(33)
(33)
(32)
(32)
(33)
(32)
(31)
(31)
Depreciation & Amortization
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(3)
(4)
(4)
(4)
(4)
(4)
(4)
(3)
(3)
(3)
(2)
(2)
Other Operating Expenses
(5)
(5)
(6)
(5)
(4)
(4)
(4)
11
(5)
(5)
(6)
(6)
(6)
(7)
(6)
(7)
(7)
(8)
(7)
(7)
(8)
(13)
(10)
(10)
(10)
(12)
(10)
(10)
(9)
(9)
(8)
(8)
(8)
(9)
(8)
(8)
Operating Income
45
N/A
46
+2%
58
+28%
72
+22%
67
-6%
74
+11%
70
-6%
75
+7%
68
-9%
63
-7%
77
+23%
87
+12%
81
-7%
76
-5%
87
+14%
83
-5%
89
+8%
94
+6%
72
-24%
88
+22%
87
-1%
79
-9%
88
+11%
76
-13%
63
-17%
66
+5%
76
+15%
79
+3%
110
+40%
166
+51%
141
-15%
96
-32%
133
+39%
143
+7%
125
-12%
127
+2%
Pre-Tax Income
Interest Income Expense
7
11
7
8
(9)
(9)
(9)
(7)
10
15
15
18
13
20
11
(12)
(21)
(6)
70
100
90
82
29
7
46
40
33
39
11
5
31
47
35
(8)
(65)
(33)
Non-Reccuring Items
0
0
0
0
0
0
16
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
(1)
0
0
0
(0)
0
(1)
0
(1)
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(3)
0
(1)
0
(0)
0
1
0
(1)
0
(2)
(0)
(0)
0
(0)
0
(1)
0
Pre-Tax Income
52
N/A
57
+8%
66
+16%
79
+21%
58
-27%
66
+14%
77
+17%
67
-12%
78
+16%
78
N/A
92
+18%
105
+14%
94
-11%
96
+3%
98
+2%
71
-28%
68
-4%
88
+30%
139
+58%
188
+35%
175
-7%
161
-8%
116
-28%
82
-29%
110
+33%
106
-3%
108
+2%
117
+9%
118
+1%
171
+44%
171
+0%
142
-17%
167
+17%
135
-19%
60
-56%
94
+57%
Net Income
Tax Provision
(11)
(12)
(14)
(17)
(13)
(15)
(16)
(13)
(12)
(6)
(12)
(20)
(18)
(19)
(17)
(10)
(5)
(9)
(34)
(29)
(15)
(28)
(24)
(16)
(19)
(10)
(5)
(16)
(22)
(32)
(32)
(23)
(32)
(29)
(13)
(16)
Income from Continuing Operations
41
45
52
63
45
51
61
54
66
72
81
86
76
78
82
60
63
79
105
159
159
133
91
66
90
96
103
101
97
139
139
119
135
106
47
78
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(1)
(1)
(1)
(1)
(1)
(1)
0
1
0
1
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
41
N/A
45
+10%
52
+15%
63
+20%
45
-28%
51
+13%
61
+19%
54
-11%
66
+22%
72
+9%
81
+12%
86
+6%
76
-11%
78
+2%
82
+5%
60
-27%
62
+4%
78
+25%
104
+33%
158
+52%
159
+0%
132
-17%
92
-30%
67
-27%
91
+36%
97
+7%
103
+7%
101
-2%
97
-5%
139
+43%
139
+1%
119
-14%
135
+14%
106
-22%
47
-56%
78
+67%
EPS (Diluted)
13.22
N/A
11.84
-10%
11.53
-3%
13.88
+20%
10
-28%
11.33
+13%
12.89
+14%
10.36
-20%
10.81
+4%
13.78
+27%
12.98
-6%
12.22
-6%
10.88
-11%
11.14
+2%
11.65
+5%
9.66
-17%
9.43
-2%
12.58
+33%
16.72
+33%
25.46
+52%
25.22
-1%
21.22
-16%
14.56
-31%
10.75
-26%
14.09
+31%
14.64
+4%
15.45
+6%
15.17
-2%
14.47
-5%
20.75
+43%
20.87
+1%
17.31
-17%
19.02
+10%
14.61
-23%
6.43
-56%
10.75
+67%

See Also

Summary
MOBN intrinsic value, competitors valuation, and company profile.
DCF Valuation
MOBN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MOBN stock valuation using valuation multiples.
Wall Street Estimates
MOBN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MOBN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 210,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.