Metall Zug AG
SIX:METN

Watchlist Manager
Metall Zug AG Logo
Metall Zug AG
SIX:METN
Watchlist
Price: 1 110 CHF -1.33% Market Closed
Market Cap: 499.5m CHF
Have any thoughts about
Metall Zug AG?
Write Note

Income Statement

Earnings Waterfall
Metall Zug AG

Revenue
447.5m CHF
Cost of Revenue
-314.8m CHF
Gross Profit
132.7m CHF
Operating Expenses
-66.2m CHF
Operating Income
66.5m CHF
Other Expenses
1.3m CHF
Net Income
67.8m CHF

Income Statement
Metall Zug AG

Rotate your device to view
Income Statement
Currency: CHF
Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
517
N/A
539
+4%
548
+2%
566
+3%
599
+6%
596
-1%
636
+7%
667
+5%
735
+10%
834
+13%
819
-2%
813
-1%
853
+5%
885
+4%
866
-2%
843
-3%
841
0%
837
0%
858
+3%
884
+3%
882
0%
904
+2%
904
+0%
908
+0%
922
+2%
939
+2%
944
+0%
937
-1%
1 042
+11%
1 170
+12%
1 193
+2%
1 196
+0%
1 140
-5%
824
-28%
617
-25%
662
+7%
683
+3%
646
-5%
550
-15%
495
-10%
447
-10%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(143)
(327)
(137)
(312)
(312)
(318)
(321)
(322)
(364)
(409)
(420)
(425)
(577)
(562)
(408)
(434)
(448)
(419)
(368)
(343)
(315)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
275
N/A
577
+110%
282
-51%
595
+112%
610
+2%
622
+2%
624
+0%
615
-1%
678
+10%
760
+12%
774
+2%
771
0%
563
-27%
261
-54%
208
-20%
228
+9%
235
+3%
227
-4%
182
-20%
152
-17%
133
-12%
Operating Income
Operating Expenses
(452)
(472)
(480)
(493)
(511)
(501)
(540)
(573)
(651)
(743)
(746)
(752)
(767)
(780)
(763)
(746)
(760)
(795)
(819)
(814)
(665)
(502)
(688)
(515)
(529)
(528)
(533)
(554)
(617)
(672)
(722)
(733)
(525)
(246)
(174)
(186)
(186)
(185)
(63)
(139)
(66)
Selling, General & Administrative
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(170)
(432)
(175)
(438)
(365)
(450)
(364)
(492)
(430)
(595)
(494)
(643)
(367)
(189)
(137)
(147)
(148)
(139)
(120)
(111)
(106)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(47)
(75)
(56)
(60)
(62)
(55)
(44)
(41)
(40)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(19)
(38)
(19)
(37)
(36)
(37)
(36)
(34)
(34)
(36)
(39)
(42)
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(452)
(472)
(480)
(493)
(511)
(501)
(540)
(573)
(651)
(743)
(746)
(752)
(767)
(780)
(763)
(746)
(760)
(795)
(819)
(814)
(476)
(32)
(495)
(39)
(128)
(41)
(133)
(29)
(153)
(41)
(190)
(48)
(110)
18
19
22
23
9
101
12
80
Operating Income
65
N/A
68
+4%
69
+1%
73
+6%
88
+20%
94
+7%
96
+2%
94
-2%
84
-11%
91
+8%
73
-19%
62
-15%
86
+39%
105
+23%
103
-3%
97
-6%
80
-17%
42
-48%
39
-5%
70
+78%
74
+5%
75
+2%
80
+6%
81
+1%
81
+0%
94
+16%
91
-4%
61
-33%
61
+1%
89
+45%
51
-42%
38
-26%
38
0%
15
-59%
34
+120%
42
+24%
49
+16%
42
-14%
119
+184%
13
-89%
66
+431%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
3
0
0
0
0
0
0
0
0
0
31
88
70
26
27
(0)
(8)
5
11
24
31
14
(3)
4
5
(1)
5
18
19
7
10
15
19
8
Non-Reccuring Items
0
0
0
0
7
0
(7)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(8)
0
1
0
1
(2)
(2)
0
0
0
94
0
1
0
Total Other Income
8
4
10
20
9
24
34
4
(20)
(47)
(20)
23
12
2
(6)
(20)
(7)
3
(0)
(0)
(0)
(1)
0
(1)
0
(1)
0
(1)
0
(1)
0
(1)
0
(1)
0
(1)
0
(1)
0
(1)
0
Pre-Tax Income
73
N/A
72
-2%
79
+10%
93
+18%
105
+13%
118
+13%
123
+4%
101
-18%
63
-37%
44
-31%
53
+22%
85
+59%
98
+16%
108
+10%
97
-10%
77
-21%
73
-5%
75
+3%
128
+70%
140
+10%
99
-29%
101
+2%
79
-21%
72
-9%
86
+20%
104
+21%
115
+10%
83
-27%
75
-10%
86
+14%
55
-36%
43
-22%
35
-19%
18
-50%
52
+196%
60
+15%
56
-7%
145
+159%
135
-7%
32
-76%
74
+135%
Net Income
Tax Provision
(13)
(10)
(11)
(11)
(13)
(19)
(19)
(16)
(14)
(12)
(10)
(13)
(14)
(15)
(16)
(13)
(13)
(14)
(16)
(16)
(14)
(15)
(15)
(16)
(16)
(20)
(20)
(17)
(17)
(17)
(15)
(11)
(6)
(4)
(4)
(7)
(10)
(7)
(4)
(5)
(4)
Income from Continuing Operations
60
62
68
82
92
98
103
85
49
32
43
72
84
92
82
63
60
62
111
124
85
86
64
57
70
85
95
67
58
69
40
32
28
14
48
53
46
137
131
27
70
Income to Minority Interest
(4)
(2)
(1)
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
1
0
0
1
(1)
(5)
(5)
(3)
1
1
(6)
(5)
(5)
(7)
(6)
(4)
(2)
Net Income (Common)
56
N/A
60
+7%
67
+12%
82
+23%
93
+13%
98
+6%
103
+5%
85
-18%
49
-42%
32
-35%
43
+35%
72
+67%
84
+17%
92
+10%
82
-12%
63
-22%
60
-5%
62
+2%
111
+81%
124
+12%
85
-31%
86
+1%
64
-25%
57
-12%
71
+24%
85
+20%
95
+12%
68
-29%
57
-16%
64
+12%
35
-45%
29
-17%
30
+2%
14
-52%
42
+193%
49
+16%
41
-16%
130
+215%
125
-4%
22
-82%
68
+205%
EPS (Diluted)
140.24
N/A
149.49
+7%
167.25
+12%
164
-2%
185.6
+13%
196.8
+6%
206.2
+5%
211.49
+3%
98.6
-53%
79.5
-19%
85.8
+8%
179.25
+109%
167.4
-7%
231
+38%
203.75
-12%
158.5
-22%
150.75
-5%
123
-18%
222.39
+81%
248.2
+12%
212.99
-14%
191.53
-10%
161
-16%
127.05
-21%
176.25
+39%
190.77
+8%
211.35
+11%
150.77
-29%
125.9
-16%
141.59
+12%
78.02
-45%
65.18
-16%
66.38
+2%
31.93
-52%
93.69
+193%
108.83
+16%
91.93
-16%
289.96
+215%
277.82
-4%
49.49
-82%
151.25
+206%

See Also

Discover More