Metall Zug AG
SIX:METN

Watchlist Manager
Metall Zug AG Logo
Metall Zug AG
SIX:METN
Watchlist
Price: 1 130 CHF -0.44%
Market Cap: 508.5m CHF
Have any thoughts about
Metall Zug AG?
Write Note

Cash Flow Statement

Cash Flow Statement
Metall Zug AG

Rotate your device to view
Cash Flow Statement
Currency: CHF
Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
57
70
85
95
67
58
69
40
32
28
14
48
53
46
137
132
27
70
Depreciation & Amortization
37
36
37
36
34
34
36
39
42
45
31
18
17
17
16
13
11
11
Other Non-Cash Items
24
6
(8)
(21)
2
21
15
19
11
7
(3)
(30)
(12)
3
(102)
(110)
(31)
(83)
Cash Taxes Paid
15
20
28
23
18
20
26
25
20
6
14
14
6
10
5
1
3
3
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
Change in Working Capital
(14)
(29)
(18)
(17)
(13)
217
216
(12)
(28)
27
19
18
(9)
(64)
(58)
(20)
2
11
Cash from Operating Activities
105
N/A
84
-19%
95
+13%
92
-3%
90
-2%
331
+267%
336
+1%
86
-74%
57
-34%
107
+88%
60
-44%
53
-12%
49
-8%
2
-95%
(6)
N/A
14
N/A
10
-34%
9
-3%
Investing Cash Flow
Capital Expenditures
(42)
(41)
(61)
(59)
(61)
(80)
(87)
(89)
(89)
(86)
(46)
(23)
(35)
(37)
(35)
(42)
(36)
(30)
Other Items
(8)
1
10
(0)
(10)
(304)
(301)
46
69
8
(17)
1
2
(7)
(7)
13
20
2
Cash from Investing Activities
(51)
N/A
(40)
+21%
(51)
-27%
(59)
-17%
(71)
-21%
(384)
-440%
(388)
-1%
(43)
+89%
(21)
+52%
(78)
-279%
(63)
+19%
(22)
+65%
(32)
-46%
(43)
-34%
(42)
+3%
(29)
+31%
(16)
+43%
(27)
-66%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
3
5
0
(3)
0
0
0
0
0
0
0
0
2
3
1
Net Issuance of Debt
(2)
(1)
(1)
(1)
(0)
(0)
(1)
(1)
(10)
(10)
(0)
(0)
(0)
(1)
17
31
20
13
Cash Paid for Dividends
(27)
(29)
(29)
(31)
(31)
(31)
(32)
(34)
(33)
(74)
(73)
(7)
(8)
(13)
(13)
(13)
(13)
(9)
Other
0
0
0
0
0
0
0
0
0
(1)
(3)
(2)
(0)
(4)
(4)
(2)
(2)
0
Cash from Financing Activities
(29)
N/A
(30)
-2%
(30)
0%
(29)
+3%
(27)
+8%
(31)
-17%
(35)
-14%
(36)
-2%
(44)
-21%
(85)
-95%
(76)
+11%
(9)
+88%
(8)
+10%
(18)
-117%
(1)
+96%
17
N/A
7
-60%
5
-24%
Change in Cash
Effect of Foreign Exchange Rates
(0)
0
(0)
(0)
(0)
0
(2)
(3)
(1)
(3)
(2)
2
1
(2)
(1)
0
(2)
(2)
Net Change in Cash
25
N/A
15
-39%
15
+0%
4
-71%
(8)
N/A
(84)
-952%
(89)
-6%
3
N/A
(9)
N/A
(59)
-555%
(81)
-37%
24
N/A
10
-60%
(61)
N/A
(50)
+17%
3
N/A
(2)
N/A
(15)
-708%
Free Cash Flow
Free Cash Flow
62
N/A
43
-30%
35
-20%
34
-3%
29
-15%
251
+776%
249
-1%
(3)
N/A
(32)
-868%
21
N/A
14
-31%
30
+114%
14
-53%
(34)
N/A
(41)
-18%
(28)
+31%
(27)
+5%
(20)
+23%

See Also

Discover More