Lonza Group AG
SIX:LONN

Watchlist Manager
Lonza Group AG Logo
Lonza Group AG
SIX:LONN
Watchlist
Price: 521.4 CHF -0.04% Market Closed
Market Cap: 35.9B CHF
Have any thoughts about
Lonza Group AG?
Write Note

Income Statement

Earnings Waterfall
Lonza Group AG

Revenue
6.7B CHF
Cost of Revenue
-4.7B CHF
Gross Profit
2B CHF
Operating Expenses
-1.1B CHF
Operating Income
874m CHF
Other Expenses
-301m CHF
Net Income
573m CHF

Income Statement
Lonza Group AG

Rotate your device to view
Income Statement
Currency: CHF
Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
2 173
N/A
2 182
+0%
2 319
+6%
2 521
+9%
2 336
-7%
2 285
-2%
2 619
+15%
2 870
+10%
2 959
+3%
2 937
-1%
2 803
-5%
2 690
-4%
2 662
-1%
2 680
+1%
2 572
-4%
2 692
+5%
3 463
+29%
3 925
+13%
3 705
-6%
3 584
-3%
3 640
+2%
3 640
N/A
3 744
+3%
3 803
+2%
3 918
+3%
4 132
+5%
4 423
+7%
4 548
+3%
5 034
+11%
5 542
+10%
5 439
-2%
4 207
-23%
3 474
-17%
4 508
+30%
3 976
-12%
5 409
+36%
5 849
+8%
6 223
+6%
6 319
+2%
6 717
+6%
6 696
0%
Gross Profit
Cost of Revenue
0
0
(954)
0
(778)
(1 721)
(1 900)
(2 060)
(2 136)
(2 098)
(2 043)
(2 145)
(2 112)
(1 969)
(1 898)
(1 992)
(2 578)
(2 920)
(2 791)
(2 758)
(2 680)
(2 566)
(2 691)
(2 704)
(2 644)
(2 731)
(2 847)
(2 797)
(3 150)
(3 402)
(3 389)
(2 429)
(1 885)
(2 645)
(2 308)
(3 299)
(3 586)
(3 785)
(3 969)
(4 311)
(4 740)
Gross Profit
0
N/A
0
N/A
271
N/A
0
N/A
262
N/A
564
+115%
719
+27%
810
+13%
823
+2%
839
+2%
760
-9%
545
-28%
550
+1%
711
+29%
674
-5%
700
+4%
885
+26%
1 005
+14%
914
-9%
826
-10%
960
+16%
1 074
+12%
1 053
-2%
1 099
+4%
1 274
+16%
1 401
+10%
1 576
+12%
1 751
+11%
1 884
+8%
2 140
+14%
2 050
-4%
1 778
-13%
1 589
-11%
1 863
+17%
1 668
-10%
2 110
+26%
2 263
+7%
2 438
+8%
2 350
-4%
2 406
+2%
1 956
-19%
Operating Income
Operating Expenses
(1 936)
(1 968)
(1 126)
(2 224)
(1 266)
(263)
(344)
(393)
(375)
(398)
(391)
(306)
(301)
(337)
(337)
(439)
(597)
(665)
(625)
(573)
(604)
(651)
(653)
(671)
(746)
(867)
(1 016)
(962)
(1 080)
(1 159)
(1 218)
(857)
(742)
(891)
(1 068)
(1 283)
(1 084)
(1 081)
(914)
(1 075)
(1 082)
Selling, General & Administrative
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(533)
0
(552)
0
(701)
0
(724)
0
(850)
0
(608)
0
(648)
0
(711)
0
(821)
0
(836)
0
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(101)
0
(103)
0
(84)
0
(95)
0
(110)
0
(75)
0
(78)
0
(90)
0
(95)
0
(105)
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(58)
0
(126)
0
(193)
0
(193)
0
(186)
0
(175)
0
(138)
0
(132)
0
Other Operating Expenses
(1 936)
(1 968)
(1 126)
(2 224)
(1 266)
(263)
(344)
(393)
(375)
(398)
(391)
(306)
(301)
(337)
(337)
(439)
(597)
(665)
(625)
(573)
(604)
(17)
(653)
(16)
(746)
(24)
(1 016)
(17)
(1 080)
(6)
(1 218)
19
(742)
21
(1 068)
(307)
(1 084)
(27)
(914)
(2)
(1 082)
Operating Income
237
N/A
214
-10%
239
+12%
297
+24%
292
-2%
301
+3%
375
+25%
417
+11%
448
+7%
441
-2%
369
-16%
239
-35%
249
+4%
374
+50%
337
-10%
261
-23%
288
+10%
340
+18%
289
-15%
253
-12%
356
+41%
423
+19%
400
-5%
428
+7%
528
+23%
534
+1%
560
+5%
789
+41%
804
+2%
981
+22%
832
-15%
921
+11%
847
-8%
972
+15%
600
-38%
827
+38%
1 179
+43%
1 357
+15%
1 436
+6%
1 331
-7%
874
-34%
Pre-Tax Income
Interest Income Expense
(26)
(32)
(37)
(53)
(63)
(50)
(40)
(47)
(56)
(57)
(53)
(53)
(46)
(44)
(50)
(86)
(123)
(130)
(133)
(148)
(126)
(136)
(158)
(80)
(84)
(101)
(145)
(133)
(72)
(38)
(79)
(104)
(45)
(93)
(34)
(83)
(95)
(78)
(99)
(86)
(92)
Non-Reccuring Items
(112)
(3)
0
0
0
0
0
(9)
82
91
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(51)
0
(108)
0
(127)
0
(91)
0
(72)
0
24
0
184
0
(451)
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(8)
0
(7)
0
(9)
0
(13)
0
(9)
0
(7)
(39)
(4)
(31)
(8)
(26)
(15)
3
(4)
(83)
Pre-Tax Income
99
N/A
179
+81%
202
+13%
244
+21%
229
-6%
251
+10%
335
+33%
361
+8%
474
+31%
475
+0%
316
-33%
186
-41%
203
+9%
330
+63%
287
-13%
175
-39%
165
-6%
210
+27%
156
-26%
105
-33%
230
+119%
279
+21%
242
-13%
341
+41%
444
+30%
373
-16%
415
+11%
535
+29%
732
+37%
807
+10%
753
-7%
719
-5%
763
+6%
803
+5%
535
-33%
760
+42%
1 058
+39%
1 448
+37%
1 340
-7%
790
-41%
699
-12%
Net Income
Tax Provision
(21)
(41)
(47)
(56)
(48)
(52)
(70)
(60)
(52)
(56)
(46)
(27)
(27)
(46)
(41)
(21)
(24)
(36)
(25)
(18)
(44)
(42)
(34)
(64)
(84)
(72)
(81)
131
98
(148)
(106)
(71)
(66)
(71)
(18)
(83)
(146)
(230)
(209)
(135)
(125)
Income from Continuing Operations
78
138
155
188
181
199
265
301
422
419
270
159
176
284
246
154
141
174
131
87
186
237
208
277
360
301
334
666
830
659
647
648
697
732
517
677
912
1 218
1 131
655
574
Income to Minority Interest
0
0
0
0
0
0
0
0
0
1
3
3
3
7
6
0
(1)
0
0
0
0
0
0
0
0
0
0
(2)
(4)
(4)
(3)
(1)
(1)
(2)
(3)
(3)
(3)
(3)
(2)
(1)
(1)
Net Income (Common)
78
N/A
138
+77%
155
+12%
188
+21%
197
+5%
222
+13%
272
+23%
301
+11%
422
+40%
420
0%
273
-35%
162
-41%
179
+10%
291
+63%
252
-13%
154
-39%
140
-9%
174
+24%
131
-25%
87
-34%
186
+114%
237
+27%
208
-12%
277
+33%
360
+30%
301
-16%
334
+11%
707
+112%
883
+25%
559
-37%
455
-19%
645
+42%
823
+28%
869
+6%
711
-18%
2 944
+314%
3 117
+6%
1 215
-61%
1 133
-7%
654
-42%
573
-12%
EPS (Diluted)
1.52
N/A
2.7
+78%
3.03
+12%
3.33
+10%
3.67
+10%
3.45
-6%
4.93
+43%
5.11
+4%
7.53
+47%
7.25
-4%
4.8
-34%
2.93
-39%
3.15
+8%
5.14
+63%
4.5
-12%
2.75
-39%
2.5
-9%
3.1
+24%
2.33
-25%
1.54
-34%
3.31
+115%
4.21
+27%
3.66
-13%
4.87
+33%
6.36
+31%
5.27
-17%
5.41
+3%
10.32
+91%
11.79
+14%
7.48
-37%
6.1
-18%
8.65
+42%
11.02
+27%
11.63
+6%
9.53
-18%
39.52
+315%
41.87
+6%
16.34
-61%
15.3
-6%
8.88
-42%
8.02
-10%

See Also

Discover More