L

Lastminute.com NV
SIX:LMN

Watchlist Manager
Lastminute.com NV
SIX:LMN
Watchlist
Price: 17.2 CHF -4.44% Market Closed
Market Cap: 183.8m CHF
Have any thoughts about
Lastminute.com NV?
Write Note

Relative Value

The Relative Value of one LMN stock under the Base Case scenario is 23.81 CHF. Compared to the current market price of 17.2 CHF, Lastminute.com NV is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LMN Relative Value
Base Case
23.81 CHF
Undervaluation 28%
Relative Value
Price
L
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
73
Median 3Y
0.9
Median 5Y
1
Industry
1.4
Forward
0.6
vs History
14
vs Industry
20
Median 3Y
-7
Median 5Y
-6.3
Industry
20.5
Forward
18.2
vs History
49
vs Industry
62
Median 3Y
2.8
Median 5Y
2.8
Industry
9.5
vs History
vs Industry
47
Median 3Y
-5
Median 5Y
5.5
Industry
19.3
vs History
66
vs Industry
18
Median 3Y
7.4
Median 5Y
5.8
Industry
2.2
vs History
96
vs Industry
87
Median 3Y
0.5
Median 5Y
0.6
Industry
1.9
Forward
0.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.9
vs History
68
vs Industry
69
Median 3Y
4.2
Median 5Y
4.3
Industry
10.6
Forward
1
vs History
39
vs Industry
60
Median 3Y
-4.8
Median 5Y
-4.2
Industry
16.1
Forward
2.6
vs History
58
vs Industry
71
Median 3Y
1
Median 5Y
1
Industry
11.5
vs History
57
vs Industry
58
Median 3Y
1.5
Median 5Y
1.5
Industry
16.3
vs History
vs Industry
37
Median 3Y
5.4
Median 5Y
3.3
Industry
1.3

Multiples Across Competitors

LMN Competitors Multiples
Lastminute.com NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Lastminute.com NV
SIX:LMN
183.8m CHF 0.6 20.5 1.2 2.3
US
Booking Holdings Inc
NASDAQ:BKNG
146.2B USD 6.5 29.1 20.8 22.6
CN
H World Group Ltd
BMV:HTHTN
2.8T MXN 42.3 258.6 149.2 187.6
US
Airbnb Inc
NASDAQ:ABNB
87.5B USD 8.3 18.1 47.5 49.1
US
Marriott International Inc
NASDAQ:MAR
74.2B USD 3 25.3 20.5 21.9
US
Hilton Worldwide Holdings Inc
NYSE:HLT
58B USD 5.3 49.2 27.3 28.9
US
Royal Caribbean Cruises Ltd
NYSE:RCL
52.4B USD 3.4 20.9 13.7 19.2
CN
Trip.com Group Ltd
HKEX:9961
317.9B HKD 6 20.7 16.1 17.1
US
Carnival Corp
NYSE:CCL
27.8B USD 1.1 17.8 8.9 15.5
UK
Carnival PLC
LSE:CCL
19.1B GBP 1.1 27.5 487.6 905.6
US
Expedia Group Inc
NASDAQ:EXPE
20.6B USD 1.6 25.4 8.1 12.3

See Also

Discover More
Back to Top