Chocoladefabriken Lindt & Spruengli AG
SIX:LISN

Watchlist Manager
Chocoladefabriken Lindt & Spruengli AG Logo
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
Watchlist
Price: 99 000 CHF 0.81% Market Closed
Market Cap: 23.2B CHF
Have any thoughts about
Chocoladefabriken Lindt & Spruengli AG?
Write Note

Income Statement

Earnings Waterfall
Chocoladefabriken Lindt & Spruengli AG

Revenue
5.3B CHF
Cost of Revenue
-1.8B CHF
Gross Profit
3.5B CHF
Operating Expenses
-2.7B CHF
Operating Income
850.4m CHF
Other Expenses
-165.5m CHF
Net Income
684.9m CHF

Income Statement
Chocoladefabriken Lindt & Spruengli AG

Rotate your device to view
Income Statement
Currency: CHF
Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
2 595
N/A
2 752
+6%
2 959
+8%
2 857
-3%
2 585
-10%
2 529
-2%
2 539
+0%
2 616
+3%
2 592
-1%
2 541
-2%
2 499
-2%
2 521
+1%
2 670
+6%
2 769
+4%
2 883
+4%
2 950
+2%
3 385
+15%
3 594
+6%
3 653
+2%
3 746
+3%
3 901
+4%
3 948
+1%
4 088
+4%
4 208
+3%
4 313
+3%
4 403
+2%
4 509
+2%
4 286
-5%
4 017
-6%
4 281
+7%
4 586
+7%
4 778
+4%
4 970
+4%
5 064
+2%
5 201
+3%
5 274
+1%
Gross Profit
Cost of Revenue
(763)
(802)
(864)
(885)
(921)
(923)
(913)
(923)
(940)
(912)
(892)
(897)
(940)
(960)
(943)
(988)
(1 228)
(1 315)
(1 306)
(1 321)
(1 376)
(1 375)
(1 425)
(1 461)
(1 434)
(1 437)
(1 515)
(1 498)
(1 422)
(1 474)
(1 518)
(1 551)
(1 678)
(1 677)
(1 706)
(1 762)
Gross Profit
1 833
N/A
1 950
+6%
2 095
+7%
1 972
-6%
1 664
-16%
1 606
-3%
1 626
+1%
1 693
+4%
1 652
-2%
1 629
-1%
1 607
-1%
1 624
+1%
1 730
+6%
1 809
+5%
1 939
+7%
1 963
+1%
2 158
+10%
2 279
+6%
2 347
+3%
2 425
+3%
2 525
+4%
2 573
+2%
2 663
+4%
2 747
+3%
2 879
+5%
2 966
+3%
2 995
+1%
2 789
-7%
2 595
-7%
2 807
+8%
3 067
+9%
3 227
+5%
3 293
+2%
3 387
+3%
3 495
+3%
3 512
+0%
Operating Income
Operating Expenses
(1 536)
(1 638)
(1 746)
(1 619)
(1 303)
(1 276)
(1 361)
(1 396)
(1 327)
(1 295)
(1 278)
(1 291)
(1 399)
(1 459)
(1 535)
(1 547)
(1 679)
(1 792)
(1 828)
(1 899)
(1 960)
(2 004)
(2 066)
(2 140)
(2 241)
(2 320)
(2 315)
(2 305)
(2 152)
(2 265)
(2 413)
(2 536)
(2 540)
(2 573)
(2 669)
(2 662)
Selling, General & Administrative
(1 452)
(1 551)
(1 653)
(1 524)
(1 203)
(1 168)
(1 244)
(1 286)
(1 229)
(1 200)
(1 185)
(1 203)
(1 308)
(1 365)
(1 450)
(1 463)
(1 588)
(1 687)
(1 719)
(1 779)
(1 828)
(1 861)
(1 916)
(1 982)
(2 082)
(2 118)
(2 066)
(2 004)
(1 921)
(2 013)
(2 177)
(2 281)
(2 303)
(2 333)
(2 431)
(2 456)
Depreciation & Amortization
(84)
(87)
(94)
(95)
(99)
(108)
(117)
(111)
(98)
(96)
(93)
(93)
(106)
(108)
(99)
(102)
(110)
(122)
(126)
(137)
(149)
(161)
(167)
(177)
(178)
(220)
(265)
(321)
(253)
(279)
(269)
(282)
(265)
(268)
(268)
(283)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
5
14
14
14
17
18
18
18
17
17
18
18
19
19
18
17
20
22
27
34
27
28
28
30
77
Operating Income
297
N/A
312
+5%
349
+12%
353
+1%
361
+2%
330
-9%
265
-20%
297
+12%
325
+10%
333
+2%
329
-1%
333
+1%
330
-1%
350
+6%
404
+16%
416
+3%
478
+15%
488
+2%
520
+7%
527
+1%
565
+7%
569
+1%
597
+5%
608
+2%
638
+5%
646
+1%
680
+5%
484
-29%
444
-8%
542
+22%
655
+21%
691
+6%
753
+9%
814
+8%
826
+1%
850
+3%
Pre-Tax Income
Interest Income Expense
0
0
0
8
10
7
5
4
4
6
10
5
(1)
(1)
(3)
(3)
(4)
(2)
(10)
(8)
(12)
(11)
(15)
(14)
(17)
(25)
(33)
(31)
(27)
(21)
(24)
(23)
(27)
(20)
(24)
(26)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
0
(1)
0
(3)
0
(2)
0
(1)
0
(87)
0
(23)
0
(10)
0
(8)
0
(13)
0
Total Other Income
(3)
(0)
(3)
(14)
(21)
(14)
(7)
(8)
(6)
(6)
(10)
(6)
0
0
0
0
2
0
3
0
3
0
2
0
1
0
1
0
0
0
0
0
4
0
(1)
0
Pre-Tax Income
294
N/A
311
+6%
346
+11%
347
+0%
351
+1%
323
-8%
263
-18%
293
+11%
324
+11%
334
+3%
329
-1%
331
+1%
329
-1%
348
+6%
401
+15%
413
+3%
473
+14%
486
+3%
512
+5%
519
+1%
554
+7%
558
+1%
583
+4%
593
+2%
621
+5%
621
+0%
561
-10%
453
-19%
394
-13%
521
+32%
622
+19%
669
+8%
722
+8%
795
+10%
788
-1%
824
+5%
Net Income
Tax Provision
(85)
(90)
(97)
(97)
(89)
(81)
(70)
(78)
(82)
(84)
(82)
(82)
(84)
(89)
(98)
(103)
(130)
(134)
(131)
(131)
(134)
(134)
(130)
(131)
(134)
(132)
(49)
(10)
(74)
(119)
(131)
(142)
(152)
(159)
(116)
(139)
Income from Continuing Operations
209
221
249
250
262
241
193
215
242
249
247
249
245
259
303
310
343
352
381
388
420
424
453
462
487
489
512
444
320
402
491
527
570
636
671
685
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(1)
(1)
0
(0)
(1)
(2)
(2)
(2)
(2)
(2)
1
2
(1)
0
0
0
0
0
0
Net Income (Common)
209
N/A
221
+6%
249
+13%
250
+0%
262
+4%
241
-8%
193
-20%
215
+11%
242
+12%
249
+3%
247
-1%
249
+1%
245
-2%
259
+6%
303
+17%
310
+2%
342
+10%
351
+3%
380
+8%
388
+2%
420
+8%
423
+1%
451
+7%
460
+2%
485
+5%
487
+0%
510
+5%
444
-13%
322
-28%
402
+25%
491
+22%
527
+8%
570
+8%
636
+12%
671
+6%
685
+2%
EPS (Diluted)
1 045
N/A
1 105
+6%
1 247
+13%
1 252
+0%
1 307.5
+4%
1 206.49
-8%
965.49
-20%
1 076
+11%
1 209.5
+12%
1 245.99
+3%
1 232.5
-1%
1 245.99
+1%
1 224.49
-2%
1 294.49
+6%
1 515
+17%
1 550
+2%
1 459.95
-6%
1 755.5
+20%
1 612.41
-8%
1 941.49
+20%
1 766.78
-9%
1 769.63
+0%
1 880.57
+6%
1 909.66
+2%
2 008.03
+5%
2 039.44
+2%
2 123.68
+4%
1 848.13
-13%
1 321.92
-28%
1 656.55
+25%
2 019.43
+22%
2 198.73
+9%
2 387.07
+9%
2 683.71
+12%
2 859.1
+7%
2 942.51
+3%

See Also

Discover More