Komax Holding AG
SIX:KOMN

Watchlist Manager
Komax Holding AG Logo
Komax Holding AG
SIX:KOMN
Watchlist
Price: 105 CHF -2.42%
Market Cap: 538.7m CHF

Relative Value

The Relative Value of one KOMN stock under the Base Case scenario is hidden CHF. Compared to the current market price of 105 CHF, Komax Holding AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KOMN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
64
Median 3Y
1.4
Median 5Y
1.8
Industry
1.6
Forward
0.8
vs History
vs Industry
5
Median 3Y
21.6
Median 5Y
21.6
Industry
20.7
Forward
16.5
vs History
98
vs Industry
47
Median 3Y
20.1
Median 5Y
21.4
Industry
15.2
vs History
74
vs Industry
25
Median 3Y
26.1
Median 5Y
26.1
Industry
21.4
vs History
95
vs Industry
53
Median 3Y
2.7
Median 5Y
2.9
Industry
1.9
vs History
95
vs Industry
60
Median 3Y
1.6
Median 5Y
1.9
Industry
1.7
Forward
0.9
vs History
95
vs Industry
80
Median 3Y
2.5
Median 5Y
3.1
Industry
6.2
vs History
46
vs Industry
33
Median 3Y
14.1
Median 5Y
17.2
Industry
12.2
Forward
9.5
vs History
23
vs Industry
24
Median 3Y
18.2
Median 5Y
25.1
Industry
15.9
Forward
14.5
vs History
98
vs Industry
44
Median 3Y
22
Median 5Y
23.5
Industry
15.2
vs History
61
vs Industry
28
Median 3Y
21.9
Median 5Y
21.9
Industry
18.7
vs History
98
vs Industry
49
Median 3Y
1.8
Median 5Y
1.9
Industry
1.4

Multiples Across Competitors

KOMN Competitors Multiples
Komax Holding AG Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Komax Holding AG
SIX:KOMN
537m CHF 0.9 -166.8 17.2 39.8
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
SE
Atlas Copco AB
STO:ATCO A
805.6B SEK 4.6 27 17.4 21.4
US
Parker-Hannifin Corp
NYSE:PH
80.6B USD 4.1 25.5 17.6 21.5
US
Illinois Tool Works Inc
NYSE:ITW
74.1B USD 4.7 21.2 17.2 18.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
8.9T JPY 1.8 34.6 17.1 25.1
US
Otis Worldwide Corp
NYSE:OTIS
41B USD 2.9 24.9 20.5 22.3
CH
Schindler Holding AG
SIX:SCHP
29.6B CHF 2.6 48.5 21.6 29.9
US
Ingersoll Rand Inc
NYSE:IR
32.8B USD 4.5 39.1 18.6 24.7
US
Xylem Inc
NYSE:XYL
29.7B USD 3.5 33.3 18.7 28.5
FI
Kone Oyj
OMXH:KNEBV
26.7B EUR 2.4 28 16 19.6
P/E Multiple
Earnings Growth PEG
CH
Komax Holding AG
SIX:KOMN
Average P/E: 36 395.3
Negative Multiple: -166.8
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
27
7%
3.9
US
Parker-Hannifin Corp
NYSE:PH
25.5
14%
1.8
US
Illinois Tool Works Inc
NYSE:ITW
21.2
1%
21.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
34.6
18%
1.9
US
Otis Worldwide Corp
NYSE:OTIS
24.9
6%
4.1
CH
Schindler Holding AG
SIX:SCHP
48.5
21%
2.3
US
Ingersoll Rand Inc
NYSE:IR
39.1
27%
1.4
US
Xylem Inc
NYSE:XYL
33.3
17%
2
FI
K
Kone Oyj
OMXH:KNEBV
28
8%
3.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
Komax Holding AG
SIX:KOMN
Average EV/EBITDA: 15 636.6
17.2
42%
0.4
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
17.4
7%
2.5
US
Parker-Hannifin Corp
NYSE:PH
17.6
8%
2.2
US
Illinois Tool Works Inc
NYSE:ITW
17.2
3%
5.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
17.1
19%
0.9
US
Otis Worldwide Corp
NYSE:OTIS
20.5
11%
1.9
CH
Schindler Holding AG
SIX:SCHP
21.6
13%
1.7
US
Ingersoll Rand Inc
NYSE:IR
18.6
9%
2.1
US
Xylem Inc
NYSE:XYL
18.7
12%
1.6
FI
K
Kone Oyj
OMXH:KNEBV
16
10%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CH
Komax Holding AG
SIX:KOMN
Average EV/EBIT: 19 129.2
39.8
70%
0.6
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
21.4
8%
2.7
US
Parker-Hannifin Corp
NYSE:PH
21.5
13%
1.7
US
Illinois Tool Works Inc
NYSE:ITW
18.8
4%
4.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
25.1
N/A N/A
US
Otis Worldwide Corp
NYSE:OTIS
22.3
12%
1.9
CH
Schindler Holding AG
SIX:SCHP
29.9
18%
1.7
US
Ingersoll Rand Inc
NYSE:IR
24.7
16%
1.5
US
Xylem Inc
NYSE:XYL
28.5
18%
1.6
FI
K
Kone Oyj
OMXH:KNEBV
19.6
11%
1.8