Komax Holding AG
SIX:KOMN

Watchlist Manager
Komax Holding AG Logo
Komax Holding AG
SIX:KOMN
Watchlist
Price: 101 CHF 1.41% Market Closed
Market Cap: 518.1m CHF

Relative Value

The Relative Value of one KOMN stock under the Base Case scenario is hidden CHF. Compared to the current market price of 101 CHF, Komax Holding AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KOMN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
64
Median 3Y
1.4
Median 5Y
1.7
Industry
1.5
Forward
0.8
vs History
vs Industry
5
Median 3Y
20.4
Median 5Y
20.4
Industry
19.8
Forward
19.7
vs History
96
vs Industry
47
Median 3Y
19.8
Median 5Y
21.4
Industry
14.2
vs History
76
vs Industry
25
Median 3Y
26.1
Median 5Y
26.1
Industry
19.8
vs History
96
vs Industry
53
Median 3Y
2.6
Median 5Y
2.8
Industry
1.7
vs History
96
vs Industry
60
Median 3Y
1.5
Median 5Y
1.9
Industry
1.6
Forward
0.9
vs History
96
vs Industry
80
Median 3Y
2.5
Median 5Y
3
Industry
5.8
vs History
50
vs Industry
33
Median 3Y
14.1
Median 5Y
16.8
Industry
12
Forward
9.6
vs History
23
vs Industry
24
Median 3Y
18.2
Median 5Y
25.1
Industry
15.6
Forward
14
vs History
96
vs Industry
44
Median 3Y
21.7
Median 5Y
23.5
Industry
14.2
vs History
61
vs Industry
28
Median 3Y
21.9
Median 5Y
21.9
Industry
17.7
vs History
96
vs Industry
49
Median 3Y
1.8
Median 5Y
1.9
Industry
1.3

Multiples Across Competitors

KOMN Competitors Multiples
Komax Holding AG Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Komax Holding AG
SIX:KOMN
517.5m CHF 0.8 -160.8 16.7 38.5
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
SE
Atlas Copco AB
STO:ATCO A
756.9B SEK 4.3 25.4 16.4 20.2
US
Parker-Hannifin Corp
NYSE:PH
76.8B USD 3.9 24.3 16.8 20.6
US
Illinois Tool Works Inc
NYSE:ITW
70.2B USD 4.4 20.2 16.4 17.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
9.2T JPY 1.9 36 17.8 26
US
Otis Worldwide Corp
NYSE:OTIS
36.7B USD 2.6 23.9 20.3 22.3
CH
Schindler Holding AG
SIX:SCHP
29.4B CHF 2.6 48.2 21.4 29.7
US
Ingersoll Rand Inc
NYSE:IR
30.2B USD 4.2 36 17.2 22.9
FI
Kone Oyj
OMXH:KNEBV
26.3B EUR 2.4 27.7 15.8 19.4
US
Xylem Inc
NYSE:XYL
28.1B USD 3.3 31.6 17.8 27.1
P/E Multiple
Earnings Growth PEG
CH
Komax Holding AG
SIX:KOMN
Average P/E: 36 394.4
Negative Multiple: -160.8
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
25.4
5%
5.1
US
Parker-Hannifin Corp
NYSE:PH
24.3
14%
1.7
US
Illinois Tool Works Inc
NYSE:ITW
20.2
1%
20.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
36
19%
1.9
US
Otis Worldwide Corp
NYSE:OTIS
23.9
6%
4
CH
Schindler Holding AG
SIX:SCHP
48.2
21%
2.3
US
Ingersoll Rand Inc
NYSE:IR
36
26%
1.4
FI
K
Kone Oyj
OMXH:KNEBV
27.7
8%
3.5
US
Xylem Inc
NYSE:XYL
31.6
17%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
Komax Holding AG
SIX:KOMN
Average EV/EBITDA: 15 636.1
16.7
42%
0.4
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
16.4
6%
2.7
US
Parker-Hannifin Corp
NYSE:PH
16.8
8%
2.1
US
Illinois Tool Works Inc
NYSE:ITW
16.4
3%
5.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
17.8
19%
0.9
US
Otis Worldwide Corp
NYSE:OTIS
20.3
8%
2.5
CH
Schindler Holding AG
SIX:SCHP
21.4
13%
1.6
US
Ingersoll Rand Inc
NYSE:IR
17.2
10%
1.7
FI
K
Kone Oyj
OMXH:KNEBV
15.8
10%
1.6
US
Xylem Inc
NYSE:XYL
17.8
12%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CH
Komax Holding AG
SIX:KOMN
Average EV/EBIT: 19 128.5
38.5
70%
0.6
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
20.2
8%
2.5
US
Parker-Hannifin Corp
NYSE:PH
20.6
13%
1.6
US
Illinois Tool Works Inc
NYSE:ITW
17.9
4%
4.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
26
N/A N/A
US
Otis Worldwide Corp
NYSE:OTIS
22.3
8%
2.8
CH
Schindler Holding AG
SIX:SCHP
29.7
18%
1.6
US
Ingersoll Rand Inc
NYSE:IR
22.9
16%
1.4
FI
K
Kone Oyj
OMXH:KNEBV
19.4
11%
1.8
US
Xylem Inc
NYSE:XYL
27.1
18%
1.5