Kuehne und Nagel International AG
SIX:KNIN

Watchlist Manager
Kuehne und Nagel International AG Logo
Kuehne und Nagel International AG
SIX:KNIN
Watchlist
Price: 188.45 CHF -1.54% Market Closed
Market Cap: 22.8B CHF

Relative Value

The Relative Value of one KNIN stock under the Base Case scenario is 212.51 CHF. Compared to the current market price of 188.45 CHF, Kuehne und Nagel International AG is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KNIN Relative Value
Base Case
212.51 CHF
Undervaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
49
Median 3Y
1
Median 5Y
1
Industry
1
Forward
0.9
vs History
60
vs Industry
10
Median 3Y
17.6
Median 5Y
20.8
Industry
7
Forward
18.7
vs History
38
vs Industry
8
Median 3Y
11.4
Median 5Y
12
Industry
4.5
vs History
23
vs Industry
4
Median 3Y
18.9
Median 5Y
22.3
Industry
10.4
vs History
80
vs Industry
2
Median 3Y
8.5
Median 5Y
8.8
Industry
0.8
vs History
61
vs Industry
56
Median 3Y
1
Median 5Y
1
Industry
1.3
Forward
0.9
vs History
66
vs Industry
58
Median 3Y
2.9
Median 5Y
2.9
Industry
4.1
vs History
58
vs Industry
21
Median 3Y
9.3
Median 5Y
10.1
Industry
5.7
Forward
9
vs History
58
vs Industry
17
Median 3Y
12.6
Median 5Y
15.3
Industry
8.3
Forward
13.5
vs History
36
vs Industry
9
Median 3Y
11
Median 5Y
11.8
Industry
5.5
vs History
31
vs Industry
8
Median 3Y
12.3
Median 5Y
13.9
Industry
7.6
vs History
79
vs Industry
3
Median 3Y
3.3
Median 5Y
3.3
Industry
0.7

Multiples Across Competitors

KNIN Competitors Multiples
Kuehne und Nagel International AG Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Kuehne und Nagel International AG
SIX:KNIN
22.4B CHF 0.9 18.9 9.3 13.9
CN
COSCO Shipping Holdings Co Ltd
SSE:601919
229.5B CNY 1 4.7 1.9 1.9
DE
Hapag Lloyd AG
XETRA:HLAG
24.2B EUR 1.3 10.1 4.7 8.5
DK
AP Moeller - Maersk A/S
CSE:MAERSK B
172.7B DKK 0.5 4.3 2.6 5.3
JP
Nippon Yusen KK
TSE:9101
2.1T JPY 0.8 4.5 7.2 12.4
TW
Evergreen Marine Corp Taiwan Ltd
TWSE:2603
442.8B TWD 1 3.2 1.6 2
JP
Mitsui O.S.K. Lines Ltd
TSE:9104
1.8T JPY 1.1 4.3 11.9 21.1
KR
HMM Co Ltd
KRX:011200
16.6T KRW 1.4 4.4 0.9 1.2
HK
Orient Overseas (International) Ltd
HKEX:316
71.1B HKD 0.9 3.6 0.8 0.8
JP
Kawasaki Kisen Kaisha Ltd
TSE:9107
1.3T JPY 1.2 4 8.3 12
TW
Yang Ming Marine Transport Corp
TWSE:2609
243.7B TWD 1.1 3.8 0.4 0.5