Kuehne und Nagel International AG
SIX:KNIN

Watchlist Manager
Kuehne und Nagel International AG Logo
Kuehne und Nagel International AG
SIX:KNIN
Watchlist
Price: 202.5 CHF 0.1%
Market Cap: 24.5B CHF
Have any thoughts about
Kuehne und Nagel International AG?
Write Note

Income Statement

Earnings Waterfall
Kuehne und Nagel International AG

Revenue
23.7B CHF
Cost of Revenue
-15.2B CHF
Gross Profit
8.5B CHF
Operating Expenses
-7B CHF
Operating Income
1.6B CHF
Other Expenses
-414m CHF
Net Income
1.1B CHF

Income Statement
Kuehne und Nagel International AG

Rotate your device to view
Income Statement
Currency: CHF
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
17 309
N/A
17 501
+1%
17 470
0%
17 226
-1%
16 923
-2%
16 731
-1%
16 645
-1%
16 653
+0%
16 552
-1%
16 525
0%
16 814
+2%
17 193
+2%
17 803
+4%
18 594
+4%
19 157
+3%
19 845
+4%
20 430
+3%
20 774
+2%
21 149
+2%
21 308
+1%
21 251
0%
21 094
-1%
20 769
-2%
20 302
-2%
20 095
-1%
20 382
+1%
21 502
+5%
23 847
+11%
27 384
+15%
32 801
+20%
36 927
+13%
40 159
+9%
41 563
+3%
39 398
-5%
35 988
-9%
31 488
-13%
26 954
-14%
23 849
-12%
22 609
-5%
22 682
+0%
23 731
+5%
Gross Profit
Cost of Revenue
(11 038)
(11 213)
(11 217)
(11 027)
(10 725)
(10 480)
(10 298)
(10 163)
(10 010)
(9 975)
(10 209)
(10 523)
(11 017)
(11 571)
(11 939)
(12 393)
(12 807)
(13 065)
(13 305)
(13 390)
(13 289)
(13 113)
(12 888)
(12 686)
(12 587)
(12 907)
(13 886)
(15 695)
(18 554)
(22 905)
(26 108)
(28 692)
(29 928)
(28 289)
(25 427)
(21 628)
(17 727)
(15 062)
(14 140)
(14 271)
(15 212)
Gross Profit
6 271
N/A
6 288
+0%
6 253
-1%
6 199
-1%
6 198
0%
6 251
+1%
6 347
+2%
6 490
+2%
6 542
+1%
6 550
+0%
6 605
+1%
6 670
+1%
6 786
+2%
7 023
+3%
7 218
+3%
7 452
+3%
7 623
+2%
7 709
+1%
7 844
+2%
7 918
+1%
7 962
+1%
7 981
+0%
7 881
-1%
7 616
-3%
7 508
-1%
7 475
0%
7 616
+2%
8 152
+7%
8 830
+8%
9 896
+12%
10 819
+9%
11 467
+6%
11 635
+1%
11 109
-5%
10 561
-5%
9 860
-7%
9 227
-6%
8 787
-5%
8 469
-4%
8 411
-1%
8 519
+1%
Operating Income
Operating Expenses
(5 464)
(5 494)
(5 434)
(5 366)
(5 346)
(5 407)
(5 470)
(5 595)
(5 654)
(5 676)
(5 695)
(5 755)
(5 861)
(6 095)
(6 254)
(6 466)
(6 626)
(6 769)
(6 851)
(6 921)
(6 926)
(7 017)
(6 878)
(6 633)
(6 384)
(6 311)
(6 179)
(6 359)
(6 667)
(6 945)
(7 179)
(7 351)
(7 389)
(7 370)
(7 300)
(7 157)
(7 002)
(6 898)
(6 799)
(6 862)
(6 960)
Selling, General & Administrative
(5 281)
(5 306)
(5 275)
(5 210)
(5 190)
(5 210)
(5 286)
(5 408)
(5 460)
(5 482)
(5 534)
(5 587)
(5 687)
(5 886)
(6 065)
(6 275)
(6 438)
(6 547)
(6 543)
(6 486)
(6 378)
(6 249)
(6 186)
(5 954)
(5 825)
(5 711)
(5 614)
(5 779)
(5 949)
(6 209)
(6 440)
(6 586)
(6 648)
(6 592)
(6 557)
(6 433)
(6 243)
(6 159)
(6 057)
(6 103)
(6 192)
Depreciation & Amortization
(187)
(186)
(184)
(182)
(187)
(191)
(190)
(196)
(193)
(192)
(198)
(202)
(208)
(213)
(218)
(218)
(219)
(222)
(345)
(473)
(608)
(768)
(786)
(776)
(763)
(731)
(717)
(727)
(733)
(733)
(739)
(756)
(759)
(769)
(774)
(767)
(776)
(775)
(784)
(799)
(811)
Other Operating Expenses
5
(2)
25
26
31
(6)
6
9
(1)
(2)
37
34
34
4
29
27
31
0
37
38
60
0
94
97
204
131
152
147
15
(3)
0
(9)
18
(9)
31
43
17
36
42
40
43
Operating Income
807
N/A
794
-2%
819
+3%
833
+2%
852
+2%
844
-1%
877
+4%
895
+2%
888
-1%
874
-2%
910
+4%
915
+1%
925
+1%
928
+0%
964
+4%
986
+2%
997
+1%
940
-6%
993
+6%
997
+0%
1 036
+4%
964
-7%
1 003
+4%
983
-2%
1 124
+14%
1 164
+4%
1 437
+23%
1 793
+25%
2 163
+21%
2 951
+36%
3 640
+23%
4 116
+13%
4 246
+3%
3 739
-12%
3 261
-13%
2 703
-17%
2 225
-18%
1 889
-15%
1 670
-12%
1 549
-7%
1 559
+1%
Pre-Tax Income
Interest Income Expense
7
5
9
8
16
28
25
27
24
17
19
20
19
18
16
13
10
7
(2)
(7)
(11)
(14)
(10)
(12)
(14)
(9)
(10)
(7)
(3)
1
8
21
33
45
53
68
64
53
31
0
(13)
Non-Reccuring Items
0
25
0
0
0
6
0
0
0
44
0
0
0
9
0
0
0
47
0
0
0
97
0
(14)
(67)
(94)
(120)
(106)
(58)
(5)
(5)
(11)
(6)
24
(6)
0
0
14
(3)
(3)
(4)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
(2)
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
814
N/A
824
+1%
828
+0%
841
+2%
868
+3%
878
+1%
902
+3%
922
+2%
912
-1%
935
+3%
929
-1%
935
+1%
944
+1%
955
+1%
980
+3%
999
+2%
1 007
+1%
994
-1%
991
0%
990
0%
1 025
+4%
1 047
+2%
993
-5%
957
-4%
1 043
+9%
1 059
+2%
1 307
+23%
1 680
+29%
2 102
+25%
2 945
+40%
3 643
+24%
4 126
+13%
4 273
+4%
3 808
-11%
3 308
-13%
2 771
-16%
2 289
-17%
1 956
-15%
1 698
-13%
1 546
-9%
1 542
0%
Net Income
Tax Provision
(169)
(180)
(181)
(184)
(192)
(199)
(207)
(213)
(212)
(215)
(213)
(215)
(217)
(215)
(221)
(225)
(227)
(222)
(222)
(224)
(235)
(247)
(235)
(232)
(266)
(270)
(339)
(436)
(546)
(790)
(974)
(1 107)
(1 144)
(998)
(868)
(729)
(614)
(492)
(418)
(366)
(344)
Income from Continuing Operations
645
644
647
657
676
679
695
709
700
720
716
720
727
740
759
774
780
772
769
766
790
800
758
725
777
789
968
1 244
1 556
2 155
2 669
3 019
3 129
2 810
2 440
2 042
1 675
1 464
1 280
1 180
1 198
Income to Minority Interest
(13)
(11)
(9)
(8)
(3)
(3)
(3)
(3)
(3)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(2)
(2)
(3)
(3)
(2)
(2)
(1)
0
(1)
(1)
(8)
(29)
(123)
(171)
(206)
(219)
(166)
(123)
(79)
(51)
(33)
(32)
(44)
(53)
Net Income (Common)
632
N/A
633
+0%
638
+1%
649
+2%
673
+4%
676
+0%
692
+2%
706
+2%
697
-1%
718
+3%
714
-1%
718
+1%
725
+1%
737
+2%
756
+3%
771
+2%
777
+1%
770
-1%
767
0%
763
-1%
787
+3%
798
+1%
756
-5%
724
-4%
777
+7%
788
+1%
967
+23%
1 236
+28%
1 527
+24%
2 032
+33%
2 498
+23%
2 813
+13%
2 910
+3%
2 644
-9%
2 317
-12%
1 963
-15%
1 624
-17%
1 431
-12%
1 248
-13%
1 136
-9%
1 145
+1%
EPS (Diluted)
5.25
N/A
5.28
+1%
5.31
+1%
5.41
+2%
5.61
+4%
5.63
+0%
5.76
+2%
5.87
+2%
5.82
-1%
5.98
+3%
5.96
0%
5.99
+1%
6.05
+1%
6.15
+2%
6.32
+3%
6.39
+1%
6.48
+1%
6.43
-1%
6.39
-1%
6.36
0%
6.56
+3%
6.65
+1%
6.3
-5%
6.04
-4%
6.48
+7%
6.57
+1%
8.06
+23%
10.29
+28%
12.7
+23%
16.88
+33%
20.75
+23%
23.46
+13%
24.38
+4%
22.03
-10%
19.35
-12%
16.48
-15%
13.66
-17%
12.02
-12%
10.51
-13%
9.58
-9%
9.64
+1%

See Also

Discover More