Intershop Holding AG
SIX:ISN

Watchlist Manager
Intershop Holding AG Logo
Intershop Holding AG
SIX:ISN
Watchlist
Price: 127.6 CHF 0.31% Market Closed
Market Cap: 1.2B CHF
Have any thoughts about
Intershop Holding AG?
Write Note
Section:
 

Relative Value

The Relative Value of one ISN stock under the Base Case scenario is 81.82 CHF. Compared to the current market price of 127.6 CHF, Intershop Holding AG is Overvalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ISN Relative Value
Base Case
81.82 CHF
Overvaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

12.5
P/S
P/S
Price to Sales
12.5
vs History
3
vs Industry
30
Median 3Y
3.4
Median 5Y
1.8
Industry
3.6
Forward
10.6
More Details
14.3
P/E
P/E
Price to Earnings
14.3
vs History
6
vs Industry
34
Median 3Y
6.6
Median 5Y
2.8
Industry
16.7
Forward
18.4
More Details
28
P/OCF
P/OCF
Price to OCF
28
vs History
22
vs Industry
28
Median 3Y
19.4
Median 5Y
6.8
Industry
10.9
More Details
11.4
P/FCFE
P/FCFE
Price to FCFE
11.4
vs History
12
vs Industry
19
Median 3Y
-14.6
Median 5Y
-3.2
Industry
13.3
More Details
1.4
P/B
P/B
Price to Book Value
1.4
vs History
9
vs Industry
25
Median 3Y
1.2
Median 5Y
0.3
Industry
0.8
More Details
15.5
EV/S
EV/S
Enterprise Value to Sales
15.5
vs History
3
vs Industry
40
Median 3Y
4.6
Median 5Y
4.7
Industry
6.6
Forward
13.1
More Details
16.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
16.9
vs History
3
vs Industry
42
Median 3Y
5.9
Median 5Y
5.9
Industry
11.9
More Details
19.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
19.8
vs History
3
vs Industry
41
Median 3Y
6.3
Median 5Y
6.3
Industry
15.8
Forward
15.8
More Details
19.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
19.8
vs History
3
vs Industry
45
Median 3Y
6.3
Median 5Y
6.3
Industry
19
Forward
15.8
More Details
34.5
EV/OCF
EV/OCF
Enterprise Value to OCF
34.5
vs History
22
vs Industry
38
Median 3Y
24.4
Median 5Y
17.1
Industry
18.5
More Details
34.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
34.6
vs History
22
vs Industry
35
Median 3Y
24.5
Median 5Y
17.2
Industry
20.1
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
26
vs Industry
24
Median 3Y
1
Median 5Y
0.4
Industry
0.7
More Details

Multiples Across Competitors

ISN Competitors Multiples
Intershop Holding AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Intershop Holding AG
SIX:ISN
1.2B CHF 12.5 14.3 19.8 19.8
DE
Vonovia SE
XETRA:VNA
24.2B EUR 50.2 -8.5 -35.4 -31.7
PH
SM Prime Holdings Inc
XPHS:SMPH
715.6B PHP 5.4 16.8 12.7 15.6
HK
Swire Properties Ltd
HKEX:1972
92.7B HKD 6.3 41.9 15 15
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
76.1B CNY 5.4 28.3 25.3 25.3
IL
Azrieli Group Ltd
TASE:AZRG
35.3B ILS 11.4 17 17.8 18.2
DE
Deutsche Wohnen SE
XETRA:DWNI
9.2B EUR 7.6 -37.3 16.2 23.4
SG
Capitaland Investment Ltd
SGX:9CI
13.3B SGD 4.8 73.3 22.8 26.8
BM
Hongkong Land Holdings Ltd
SGX:H78
9.8B USD 4.5 -9 22.9 23.4
SE
Sagax AB
STO:SAGA A
105.5B SEK 21.9 27.6 34.4 34.4
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
64.4B HKD 3.8 17.6 11.9 11.9
P/E Multiple
Earnings Growth P/E to Growth
CH
Intershop Holding AG
SIX:ISN
Average P/E: 29.6
14.3
-29%
N/A
DE
Vonovia SE
XETRA:VNA
Negative Multiple: -8.5 N/A N/A
PH
S
SM Prime Holdings Inc
XPHS:SMPH
16.8
35%
0.5
HK
S
Swire Properties Ltd
HKEX:1972
41.9
225%
0.2
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
28.3
59%
0.5
IL
Azrieli Group Ltd
TASE:AZRG
17
-36%
N/A
DE
Deutsche Wohnen SE
XETRA:DWNI
Negative Multiple: -37.3 N/A N/A
SG
Capitaland Investment Ltd
SGX:9CI
73.3
393%
0.2
BM
Hongkong Land Holdings Ltd
SGX:H78
Negative Multiple: -9 N/A N/A
SE
S
Sagax AB
STO:SAGA A
27.6
N/A N/A
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
17.6
70%
0.3

See Also

Summary
ISN intrinsic value, competitors valuation, and company profile.
DCF Valuation
ISN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ISN stock valuation using valuation multiples.
Wall Street Estimates
ISN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ISN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.