
Holcim AG
SIX:HOLN

Intrinsic Value
The intrinsic value of one
HOLN
stock under the Base Case scenario is
89.41
CHF.
Compared to the current market price of 87.62 CHF,
Holcim AG
is
Undervalued by 2%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Holcim AG
Fundamental Analysis


Revenue & Expenses Breakdown
Holcim AG
Balance Sheet Decomposition
Holcim AG
Current Assets | 12.2B |
Cash & Short-Term Investments | 5.3B |
Receivables | 2.8B |
Other Current Assets | 4.1B |
Non-Current Assets | 42.1B |
Long-Term Investments | 3.9B |
PP&E | 20.3B |
Intangibles | 17B |
Other Non-Current Assets | 948m |
Free Cash Flow Analysis
Holcim AG
CHF | |
Free Cash Flow | CHF |
Earnings Waterfall
Holcim AG
Revenue
|
26.4B
CHF
|
Cost of Revenue
|
-14.7B
CHF
|
Gross Profit
|
11.7B
CHF
|
Operating Expenses
|
-7.3B
CHF
|
Operating Income
|
4.4B
CHF
|
Other Expenses
|
-1.5B
CHF
|
Net Income
|
2.9B
CHF
|
HOLN Profitability Score
Profitability Due Diligence
Holcim AG's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
Holcim AG's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
HOLN Solvency Score
Solvency Due Diligence
Holcim AG's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Score
Holcim AG's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HOLN Price Targets Summary
Holcim AG
According to Wall Street analysts, the average 1-year price target for
HOLN
is 99.03 CHF
with a low forecast of 45.05 CHF and a high forecast of 121.8 CHF.
Dividends
Current shareholder yield for HOLN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
HOLN
stock under the Base Case scenario is
89.41
CHF.
Compared to the current market price of 87.62 CHF,
Holcim AG
is
Undervalued by 2%.