Holcim AG
SIX:HOLN

Watchlist Manager
Holcim AG Logo
Holcim AG
SIX:HOLN
Watchlist
Price: 87.38 CHF 1.49%
Market Cap: 49.1B CHF
Have any thoughts about
Holcim AG?
Write Note

Cash Flow Statement

Cash Flow Statement
Holcim AG

Rotate your device to view
Cash Flow Statement
Currency: CHF
Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
2 106
1 994
1 806
1 131
1 139
1 173
1 283
1 552
1 681
1 673
1 677
2 128
2 044
2 050
1 596
1 619
1 934
1 744
1 960
(1 361)
(1 963)
(1 950)
(1 308)
2 090
2 399
2 792
2 160
(1 716)
(2 476)
1 719
2 453
2 513
1 832
2 002
2 627
2 681
2 911
3 528
3 562
3 176
3 120
Depreciation & Amortization
1 852
1 780
1 713
2 025
2 008
2 014
2 054
2 140
2 130
2 111
2 046
1 538
1 480
1 417
1 386
1 402
1 411
1 394
1 695
4 421
4 637
4 915
4 800
2 349
2 407
2 397
2 441
6 007
5 983
2 243
2 348
2 480
2 626
2 300
2 358
2 320
2 406
2 159
2 660
1 977
2 138
Other Non-Cash Items
658
512
582
1 044
1 034
1 043
1 024
625
413
400
375
407
541
393
844
846
460
621
620
1 395
2 025
2 460
1 949
1 317
812
414
990
1 189
1 832
1 276
833
572
552
861
781
1 065
1 154
17
(794)
1 090
1 111
Cash Taxes Paid
468
605
766
705
627
626
647
646
698
713
675
659
602
647
650
669
670
637
804
940
1 021
1 155
936
860
833
793
853
871
912
787
571
711
621
715
789
828
878
802
769
702
896
Cash Interest Paid
792
727
700
701
695
669
701
707
674
674
676
652
656
649
611
576
517
521
809
1 053
1 235
1 430
1 271
1 187
1 101
1 044
988
917
878
932
835
729
685
594
535
526
533
503
580
649
550
Change in Working Capital
(1 237)
(1 463)
(1 566)
(1 447)
(1 388)
(1 359)
(1 449)
(1 674)
(1 407)
(1 462)
(1 372)
(1 286)
(1 198)
(1 146)
(1 172)
(1 383)
(1 292)
(1 249)
(1 898)
(1 990)
(2 284)
(2 919)
(2 391)
(2 461)
(2 577)
(2 707)
(2 810)
(2 440)
(2 108)
(2 250)
(1 632)
(740)
78
(545)
(1 021)
(1 021)
(1 732)
(1 142)
(1 087)
(773)
(826)
Cash from Operating Activities
3 379
N/A
2 823
-16%
2 535
-10%
2 753
+9%
2 793
+1%
2 871
+3%
2 912
+1%
2 643
-9%
2 817
+7%
2 722
-3%
2 726
+0%
2 787
+2%
2 867
+3%
2 714
-5%
2 654
-2%
2 484
-6%
2 513
+1%
2 510
0%
2 377
-5%
2 465
+4%
2 415
-2%
2 506
+4%
3 050
+22%
3 295
+8%
3 041
-8%
2 896
-5%
2 781
-4%
3 040
+9%
3 231
+6%
2 988
-8%
4 002
+34%
4 825
+21%
5 088
+5%
4 618
-9%
4 745
+3%
5 045
+6%
4 739
-6%
4 562
-4%
4 341
-5%
5 470
+26%
5 543
+1%
Investing Cash Flow
Capital Expenditures
(1 795)
(1 712)
(1 722)
(1 776)
(1 686)
(1 682)
(1 616)
(1 712)
(1 950)
(2 087)
(2 208)
(2 213)
(2 173)
(2 105)
(2 050)
(1 947)
(2 006)
(1 925)
(1 706)
(1 898)
(1 795)
(1 950)
(2 174)
(1 777)
(1 710)
(1 464)
(1 307)
(1 467)
(1 566)
(1 587)
(1 652)
(1 676)
(1 475)
(1 249)
(4 484)
(4 941)
(3 865)
(4 108)
(3 948)
(3 480)
(1 784)
Other Items
470
470
223
(15)
59
35
(1)
515
814
862
921
548
250
232
118
245
386
975
7 023
7 132
6 871
6 834
1 614
2 483
3 084
2 621
1 895
792
305
201
1 372
1 457
141
18
79
231
252
6 189
6 112
11
76
Cash from Investing Activities
(1 325)
N/A
(1 242)
+6%
(1 499)
-21%
(1 791)
-19%
(1 627)
+9%
(1 647)
-1%
(1 617)
+2%
(1 197)
+26%
(1 136)
+5%
(1 225)
-8%
(1 287)
-5%
(1 665)
-29%
(1 923)
-15%
(1 873)
+3%
(1 932)
-3%
(1 702)
+12%
(1 620)
+5%
(950)
+41%
5 317
N/A
5 234
-2%
5 076
-3%
4 884
-4%
(560)
N/A
706
N/A
1 374
+95%
1 157
-16%
588
-49%
(675)
N/A
(1 261)
-87%
(1 386)
-10%
(280)
+80%
(219)
+22%
(1 334)
-509%
(1 231)
+8%
(4 405)
-258%
(4 710)
-7%
(3 613)
+23%
2 081
N/A
2 164
+4%
(3 469)
N/A
(1 708)
+51%
Financing Cash Flow
Net Issuance of Common Stock
(31)
(28)
(24)
(21)
291
293
294
309
18
15
15
6
9
17
18
17
18
12
12
25
23
38
39
5
8
(75)
(304)
(489)
(503)
(73)
(41)
(108)
(142)
(106)
(94)
(211)
(648)
(895)
(2 000)
(1 609)
(334)
Net Issuance of Debt
(1 689)
(474)
(309)
(300)
(636)
(1 113)
(1 157)
(837)
(862)
(1 093)
(46)
(1 049)
(956)
(614)
(1 206)
(286)
(403)
(397)
(4 705)
(4 553)
(4 296)
(4 307)
(430)
(1 330)
(2 316)
(2 076)
(1 447)
(1 195)
(865)
(1 733)
(2 790)
(2 073)
(1 116)
(245)
1 077
2 713
2 061
(772)
(3 220)
(2 018)
(1 600)
Cash Paid for Dividends
0
(480)
(480)
(480)
0
(325)
(325)
(325)
0
(374)
(374)
(374)
0
(423)
(423)
(424)
0
(425)
(425)
(424)
0
(909)
(909)
(909)
0
(1 212)
(1 212)
(1 212)
(1 192)
(1 192)
(322)
(322)
(1 224)
(1 224)
(1 222)
(1 222)
(1 330)
(1 330)
(1 414)
(1 414)
(1 570)
Other
(389)
(614)
(617)
(565)
(554)
(340)
(322)
(274)
(250)
(219)
(215)
(208)
(193)
(189)
(222)
(290)
(319)
(304)
(355)
(1 048)
(1 041)
(1 039)
(982)
(645)
(629)
(602)
(609)
(187)
(405)
(165)
64
(127)
(134)
(316)
(338)
(166)
(248)
(255)
(188)
(182)
(180)
Cash from Financing Activities
(2 589)
N/A
(1 596)
+38%
(1 430)
+10%
(1 366)
+4%
(1 379)
-1%
(1 485)
-8%
(1 510)
-2%
(1 127)
+25%
(1 419)
-26%
(1 671)
-18%
(620)
+63%
(1 625)
-162%
(1 514)
+7%
(1 209)
+20%
(1 833)
-52%
(983)
+46%
(1 128)
-15%
(1 114)
+1%
(5 473)
-391%
(6 000)
-10%
(5 738)
+4%
(6 217)
-8%
(2 282)
+63%
(2 879)
-26%
(3 846)
-34%
(3 965)
-3%
(3 572)
+10%
(3 083)
+14%
(2 965)
+4%
(3 163)
-7%
(3 089)
+2%
(2 630)
+15%
(2 616)
+1%
(1 891)
+28%
(577)
+69%
1 114
N/A
(165)
N/A
(3 252)
-1 871%
(6 822)
-110%
(5 223)
+23%
(3 684)
+29%
Change in Cash
Effect of Foreign Exchange Rates
(321)
(523)
(282)
(168)
(194)
12
(4)
(78)
60
(70)
(261)
(215)
(307)
(132)
43
150
88
(75)
101
131
122
247
13
(99)
(78)
(200)
(158)
(122)
(68)
(129)
(73)
(224)
(389)
(408)
16
65
(285)
(248)
(141)
(483)
(295)
Net Change in Cash
(856)
N/A
(538)
+37%
(676)
-26%
(572)
+15%
(407)
+29%
(249)
+39%
(219)
+12%
241
N/A
322
+34%
(244)
N/A
558
N/A
(718)
N/A
(877)
-22%
(500)
+43%
(1 068)
-114%
(51)
+95%
(147)
-188%
371
N/A
2 322
+526%
1 830
-21%
1 875
+2%
1 420
-24%
221
-84%
1 023
+363%
491
-52%
(112)
N/A
(361)
-222%
(840)
-133%
(1 063)
-27%
(1 690)
-59%
560
N/A
1 752
+213%
749
-57%
1 088
+45%
(221)
N/A
1 514
N/A
676
-55%
3 143
+365%
(458)
N/A
(3 705)
-709%
(144)
+96%
Free Cash Flow
Free Cash Flow
1 584
N/A
1 111
-30%
813
-27%
977
+20%
1 107
+13%
1 189
+7%
1 296
+9%
931
-28%
867
-7%
635
-27%
518
-18%
574
+11%
694
+21%
609
-12%
604
-1%
537
-11%
507
-6%
585
+15%
671
+15%
567
-15%
620
+9%
556
-10%
876
+58%
1 518
+73%
1 331
-12%
1 432
+8%
1 474
+3%
1 573
+7%
1 665
+6%
1 401
-16%
2 350
+68%
3 149
+34%
3 613
+15%
3 369
-7%
261
-92%
104
-60%
874
+740%
454
-48%
393
-13%
1 990
+406%
3 759
+89%

See Also

Discover More