HIAG Immobilien Holding AG
SIX:HIAG

Watchlist Manager
HIAG Immobilien Holding AG Logo
HIAG Immobilien Holding AG
SIX:HIAG
Watchlist
Price: 84.2 CHF 0.24%
Market Cap: 850.6m CHF
Have any thoughts about
HIAG Immobilien Holding AG?
Write Note

Income Statement

Earnings Waterfall
HIAG Immobilien Holding AG

Revenue
72.2m CHF
Cost of Revenue
-10.6m CHF
Gross Profit
61.6m CHF
Operating Expenses
-18.2m CHF
Operating Income
43.4m CHF
Other Expenses
17.6m CHF
Net Income
61m CHF

Income Statement
HIAG Immobilien Holding AG

Rotate your device to view
Income Statement
Currency: CHF
Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
49
N/A
50
+4%
51
+2%
52
+2%
52
+1%
54
+2%
56
+4%
57
+2%
58
+3%
60
+3%
61
+3%
61
0%
60
-2%
61
+1%
63
+4%
65
+3%
68
+4%
70
+4%
70
0%
72
+3%
Gross Profit
Cost of Revenue
(3)
(4)
(4)
(3)
(4)
(5)
(6)
(7)
(9)
(30)
(43)
(21)
(3)
(1)
(13)
(15)
(10)
(9)
(10)
(11)
Gross Profit
45
N/A
46
+2%
48
+3%
49
+3%
49
0%
49
+0%
50
+2%
50
0%
50
-1%
30
-40%
19
-37%
40
+112%
57
+44%
60
+4%
50
-15%
49
-2%
58
+16%
61
+7%
60
-2%
62
+2%
Operating Income
Operating Expenses
(15)
(16)
(15)
(15)
(13)
(8)
(12)
(21)
(46)
(64)
(54)
(67)
(29)
(24)
(12)
(12)
(17)
(17)
(18)
(18)
Selling, General & Administrative
(12)
(13)
(13)
(13)
(11)
(13)
(18)
(20)
(26)
(39)
(45)
(34)
(26)
(24)
(23)
(24)
(24)
(23)
(23)
(23)
Depreciation & Amortization
(1)
(1)
(1)
(0)
(0)
(1)
(2)
(5)
(24)
(26)
(13)
(7)
(0)
(0)
(0)
(1)
(1)
(0)
(1)
(1)
Other Operating Expenses
(3)
(3)
(1)
(1)
(2)
6
8
4
4
1
3
(26)
(3)
0
12
12
7
6
5
6
Operating Income
30
N/A
30
+2%
33
+8%
35
+5%
36
+3%
40
+14%
38
-6%
29
-24%
3
-88%
(34)
N/A
(36)
-5%
(27)
+23%
28
N/A
35
+27%
38
+8%
37
-3%
40
+9%
44
+10%
42
-5%
43
+3%
Pre-Tax Income
Interest Income Expense
23
23
27
19
15
18
29
45
71
18
(21)
23
35
51
70
81
67
34
15
26
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
(29)
0
(2)
(2)
(2)
(0)
(0)
(0)
(0)
0
Total Other Income
(2)
(1)
0
(0)
0
(0)
(0)
(1)
(4)
(5)
(1)
(2)
0
(2)
0
(1)
0
(1)
1
(2)
Pre-Tax Income
52
N/A
53
+3%
60
+12%
54
-11%
51
-5%
59
+16%
67
+14%
74
+10%
70
-4%
(21)
N/A
(86)
-313%
(6)
+93%
61
N/A
82
+34%
106
+29%
117
+11%
107
-9%
78
-28%
58
-25%
68
+16%
Net Income
Tax Provision
(3)
(5)
(0)
3
(4)
(9)
(9)
(8)
(11)
3
15
0
(6)
(7)
(17)
(14)
(8)
(12)
(11)
(7)
Income from Continuing Operations
49
48
59
57
46
49
57
66
59
(18)
(71)
(5)
55
75
89
103
99
65
47
61
Income to Minority Interest
0
0
0
0
0
0
0
0
2
2
1
0
0
0
0
0
0
0
0
0
Net Income (Common)
49
N/A
48
-1%
59
+23%
57
-4%
46
-19%
49
+6%
57
+17%
66
+16%
61
-8%
(16)
N/A
(71)
-350%
(5)
+92%
55
N/A
75
+36%
89
+19%
103
+16%
99
-4%
65
-34%
47
-28%
61
+30%
EPS (Diluted)
6.64
N/A
6.06
-9%
7.44
+23%
7.11
-4%
5.8
-18%
6.09
+5%
7.15
+17%
8.27
+16%
7.6
-8%
-1.97
N/A
-8.85
-349%
-0.67
+92%
6.82
N/A
9.01
+32%
10.39
+15%
10.25
-1%
9.85
-4%
6.48
-34%
4.65
-28%
6.04
+30%

See Also

Discover More