
Givaudan SA
SIX:GIVN

Intrinsic Value
The intrinsic value of one
GIVN
stock under the Base Case scenario is
2 887.17
CHF.
Compared to the current market price of 3 946 CHF,
Givaudan SA
is
Overvalued by 27%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Givaudan SA
Fundamental Analysis


Revenue & Expenses Breakdown
Givaudan SA
Balance Sheet Decomposition
Givaudan SA
Current Assets | 4.2B |
Cash & Short-Term Investments | 762m |
Receivables | 1.7B |
Other Current Assets | 1.7B |
Non-Current Assets | 7.9B |
Long-Term Investments | 153m |
PP&E | 2.4B |
Intangibles | 4.8B |
Other Non-Current Assets | 524m |
Free Cash Flow Analysis
Givaudan SA
CHF | |
Free Cash Flow | CHF |
Earnings Waterfall
Givaudan SA
Revenue
|
7.4B
CHF
|
Cost of Revenue
|
-4.1B
CHF
|
Gross Profit
|
3.3B
CHF
|
Operating Expenses
|
-1.9B
CHF
|
Operating Income
|
1.4B
CHF
|
Other Expenses
|
-315m
CHF
|
Net Income
|
1.1B
CHF
|
GIVN Profitability Score
Profitability Due Diligence
Givaudan SA's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Score
Givaudan SA's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
GIVN Solvency Score
Solvency Due Diligence
Givaudan SA's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Score
Givaudan SA's solvency score is 64/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GIVN Price Targets Summary
Givaudan SA
According to Wall Street analysts, the average 1-year price target for
GIVN
is 4 242.47 CHF
with a low forecast of 3 434 CHF and a high forecast of 5 355 CHF.
Dividends
Current shareholder yield for GIVN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
GIVN
stock under the Base Case scenario is
2 887.17
CHF.
Compared to the current market price of 3 946 CHF,
Givaudan SA
is
Overvalued by 27%.