Givaudan SA
SIX:GIVN

Watchlist Manager
Givaudan SA Logo
Givaudan SA
SIX:GIVN
Watchlist
Price: 3 894 CHF -1.77% Market Closed
Market Cap: 35.9B CHF
Have any thoughts about
Givaudan SA?
Write Note

Income Statement

Earnings Waterfall
Givaudan SA

Revenue
7.1B CHF
Cost of Revenue
-4.1B CHF
Gross Profit
3B CHF
Operating Expenses
-1.8B CHF
Operating Income
1.3B CHF
Other Expenses
-240m CHF
Net Income
1B CHF

Income Statement
Givaudan SA

Rotate your device to view
Income Statement
Currency: CHF
Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
2 735
N/A
2 680
-2%
2 649
-1%
2 778
+5%
2 884
+4%
2 909
+1%
3 440
+18%
4 132
+20%
4 222
+2%
4 087
-3%
3 988
-2%
3 959
-1%
4 162
+5%
4 239
+2%
4 045
-5%
5 920
+46%
6 041
+2%
4 257
-30%
4 356
+2%
4 369
+0%
4 335
-1%
4 404
+2%
4 397
0%
4 396
0%
4 546
+3%
4 663
+3%
4 812
+3%
5 051
+5%
5 242
+4%
5 527
+5%
5 947
+8%
6 203
+4%
6 330
+2%
6 322
0%
6 474
+2%
6 684
+3%
6 963
+4%
7 117
+2%
7 000
-2%
6 915
-1%
7 117
+3%
Gross Profit
Cost of Revenue
(1 445)
(1 402)
(1 372)
(1 419)
(1 475)
(1 473)
(1 776)
(2 191)
(2 259)
(2 225)
(2 204)
(2 179)
(2 249)
(2 283)
(2 256)
(3 392)
(3 476)
(2 451)
(2 464)
(2 415)
(2 346)
(2 377)
(2 374)
(2 366)
(2 439)
(2 535)
(2 645)
(2 801)
(2 942)
(3 198)
(3 526)
(3 673)
(3 715)
(3 663)
(3 694)
(3 829)
(4 129)
(4 355)
(4 249)
(4 069)
(4 073)
Gross Profit
1 290
N/A
1 278
-1%
1 277
0%
1 359
+6%
1 409
+4%
1 436
+2%
1 664
+16%
1 941
+17%
1 963
+1%
1 862
-5%
1 784
-4%
1 780
0%
1 913
+7%
1 956
+2%
1 789
-9%
2 528
+41%
2 565
+1%
1 806
-30%
1 892
+5%
1 954
+3%
1 989
+2%
2 027
+2%
2 023
0%
2 030
+0%
2 107
+4%
2 128
+1%
2 167
+2%
2 250
+4%
2 300
+2%
2 329
+1%
2 421
+4%
2 530
+5%
2 615
+3%
2 659
+2%
2 780
+5%
2 855
+3%
2 834
-1%
2 762
-3%
2 751
0%
2 846
+3%
3 044
+7%
Operating Income
Operating Expenses
(879)
(798)
(802)
(846)
(865)
(922)
(1 277)
(1 619)
(1 581)
(1 449)
(1 370)
(1 314)
(1 317)
(1 300)
(1 278)
(1 814)
(1 786)
(1 213)
(1 219)
(1 260)
(1 285)
(1 301)
(1 254)
(1 223)
(1 233)
(1 241)
(1 292)
(1 375)
(1 425)
(1 443)
(1 525)
(1 580)
(1 605)
(1 622)
(1 685)
(1 751)
(1 722)
(1 659)
(1 688)
(1 726)
(1 772)
Selling, General & Administrative
(729)
(730)
(736)
(770)
(810)
(844)
(1 000)
(780)
(604)
(768)
(748)
(733)
(745)
(744)
(729)
(1 076)
(1 086)
(751)
(759)
(791)
(808)
(779)
(780)
(742)
(767)
(786)
(786)
(818)
(843)
(886)
(928)
(970)
(994)
(1 001)
(1 052)
(1 100)
(1 094)
(1 063)
(1 056)
(1 047)
(1 120)
Research & Development
0
0
0
0
0
0
0
0
(169)
(344)
(339)
(326)
(333)
(336)
(321)
(591)
(639)
(399)
(396)
(406)
(403)
(340)
(370)
(333)
(353)
(371)
(379)
(394)
(410)
(429)
(446)
(459)
(465)
(474)
(489)
(498)
(494)
(477)
(480)
(486)
(522)
Depreciation & Amortization
(56)
(18)
(18)
(19)
(19)
(19)
(102)
(224)
(264)
(232)
(182)
(176)
(188)
(194)
(199)
(141)
(65)
(55)
(63)
(66)
(72)
(173)
(114)
(147)
(144)
(116)
(85)
(86)
(88)
(110)
(137)
(143)
(150)
(163)
(165)
(158)
(145)
(127)
(120)
(126)
(75)
Other Operating Expenses
(94)
(50)
(48)
(57)
(36)
(59)
(175)
(615)
(544)
(105)
(101)
(79)
(51)
(26)
(29)
(6)
5
(8)
(1)
3
(2)
(9)
10
(1)
31
32
(42)
(77)
(84)
(18)
(14)
(8)
4
16
21
5
11
8
(32)
(67)
(55)
Operating Income
411
N/A
480
+17%
475
-1%
513
+8%
544
+6%
514
-6%
387
-25%
322
-17%
382
+19%
413
+8%
414
+0%
466
+13%
596
+28%
656
+10%
511
-22%
714
+40%
779
+9%
593
-24%
673
+13%
694
+3%
704
+1%
726
+3%
769
+6%
807
+5%
874
+8%
887
+1%
875
-1%
875
N/A
875
N/A
886
+1%
896
+1%
950
+6%
1 010
+6%
1 037
+3%
1 095
+6%
1 104
+1%
1 112
+1%
1 103
-1%
1 063
-4%
1 120
+5%
1 272
+14%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
(55)
(121)
(123)
(111)
(113)
(115)
(112)
(100)
(100)
(146)
(144)
(95)
(80)
(92)
(94)
(58)
(62)
(71)
(69)
(65)
(53)
(43)
(57)
(80)
(80)
(74)
(73)
(85)
(83)
(95)
(163)
(161)
(114)
(89)
(43)
Non-Reccuring Items
0
0
0
0
0
0
0
0
(9)
(34)
(27)
(5)
(50)
(100)
(68)
(53)
(31)
33
25
(1)
35
35
(2)
(11)
(7)
(11)
(10)
(6)
(12)
(8)
(13)
(34)
(53)
(44)
(20)
(17)
(16)
(2)
1
(9)
(19)
Total Other Income
(4)
(51)
(70)
(26)
(1)
(6)
(11)
(36)
(93)
(113)
(117)
(79)
(36)
(19)
(15)
(43)
(40)
(17)
(22)
(21)
(17)
(26)
(23)
(29)
(28)
(27)
(32)
(31)
(31)
(26)
(25)
(34)
(33)
(32)
(30)
(27)
(22)
(12)
(18)
(33)
(37)
Pre-Tax Income
407
N/A
429
+5%
405
-6%
487
+20%
543
+11%
508
-6%
321
-37%
165
-49%
157
-5%
155
-1%
157
+1%
267
+70%
398
+49%
437
+10%
328
-25%
472
+44%
564
+19%
514
-9%
596
+16%
580
-3%
628
+8%
677
+8%
682
+1%
696
+2%
770
+11%
784
+2%
780
-1%
795
+2%
775
-3%
772
0%
778
+1%
808
+4%
851
+5%
876
+3%
962
+10%
965
+0%
911
-6%
928
+2%
932
+0%
989
+6%
1 173
+19%
Net Income
Tax Provision
(93)
(92)
(88)
(80)
(78)
(95)
(90)
(70)
(51)
(43)
(42)
(67)
(96)
(97)
(68)
(100)
(112)
(104)
(115)
(90)
(104)
(114)
(85)
(71)
(116)
(140)
(120)
(75)
(68)
(109)
(106)
(106)
(116)
(133)
(151)
(144)
(131)
(72)
(67)
(96)
(141)
Income from Continuing Operations
314
337
317
407
465
413
231
95
106
112
115
200
302
340
260
372
452
410
481
490
524
563
597
625
654
644
660
720
707
663
672
702
735
743
811
821
780
856
865
893
1 032
Income to Minority Interest
0
0
0
(1)
(1)
(1)
(2)
(1)
(1)
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
314
N/A
337
+7%
317
-6%
406
+28%
464
+14%
412
-11%
229
-44%
94
-59%
105
+12%
111
+6%
114
+3%
199
+75%
302
+52%
340
+13%
260
-24%
372
+43%
452
+22%
410
-9%
481
+17%
490
+2%
524
+7%
563
+7%
597
+6%
625
+5%
654
+5%
644
-2%
660
+2%
720
+9%
707
-2%
663
-6%
672
+1%
702
+4%
735
+5%
743
+1%
811
+9%
821
+1%
780
-5%
856
+10%
865
+1%
893
+3%
1 032
+16%
EPS (Diluted)
37.83
N/A
43.2
+14%
41.16
-5%
53.42
+30%
61.05
+14%
55.67
-9%
30.53
-45%
12.53
-59%
14
+12%
14.8
+6%
15
+1%
23.69
+58%
33.93
+43%
36.95
+9%
28.57
-23%
40.87
+43%
49.13
+20%
44.56
-9%
51.72
+16%
52.68
+2%
56.34
+7%
60.53
+7%
64.19
+6%
67.2
+5%
70.31
+5%
69.24
-2%
70.96
+2%
77.41
+9%
76.01
-2%
71.29
-6%
72.25
+1%
75.48
+4%
79.03
+5%
79.89
+1%
87.2
+9%
88.27
+1%
83.87
-5%
92.04
+10%
93.48
+2%
96.47
+3%
111.45
+16%

See Also

Discover More