Geberit AG
SIX:GEBN

Watchlist Manager
Geberit AG Logo
Geberit AG
SIX:GEBN
Watchlist
Price: 512.2 CHF -0.39%
Market Cap: 17.3B CHF
Have any thoughts about
Geberit AG?
Write Note

Income Statement

Earnings Waterfall
Geberit AG

Revenue
4.7B CHF
Cost of Revenue
-1.3B CHF
Gross Profit
3.4B CHF
Operating Expenses
-2.2B CHF
Operating Income
1.2B CHF
Other Expenses
-259.2m CHF
Net Income
939.4m CHF

Income Statement
Geberit AG

Rotate your device to view
Income Statement
Currency: CHF
Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Dec-2020 Mar-2021 Jun-2021 Dec-2021 Mar-2022 Jun-2022 Dec-2022 Mar-2023 Jun-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 984
N/A
2 000
+1%
2 046
+2%
2 065
+1%
2 079
+1%
2 089
+0%
2 172
+4%
2 308
+6%
2 442
+6%
2 594
+6%
2 676
+3%
2 766
+3%
2 794
+1%
2 809
+1%
2 828
+1%
2 799
-1%
2 839
+1%
2 908
+2%
2 994
+3%
3 069
+3%
3 077
+0%
3 081
+0%
3 828
+24%
4 648
+21%
4 662
+0%
3 083
-34%
4 635
+50%
4 475
-3%
2 986
-33%
3 896
+30%
4 261
+9%
3 461
-19%
4 441
+28%
4 542
+2%
3 392
-25%
4 285
+26%
4 012
-6%
3 084
-23%
3 921
+27%
3 897
-1%
4 660
+20%
Gross Profit
Cost of Revenue
(1 076)
(1 073)
(1 090)
(1 091)
(1 091)
(1 088)
(1 144)
(1 262)
(1 350)
(1 456)
(1 495)
(1 491)
(1 488)
(775)
(1 480)
(1 513)
(1 540)
(830)
(1 624)
(1 628)
(1 635)
(893)
(2 021)
(2 437)
(2 435)
(860)
(2 403)
(2 320)
(789)
(1 409)
(1 156)
(997)
(1 303)
(1 427)
(1 075)
(1 330)
(1 176)
(887)
(1 112)
(1 077)
(1 290)
Gross Profit
908
N/A
927
+2%
956
+3%
974
+2%
988
+1%
1 001
+1%
1 028
+3%
1 045
+2%
1 092
+4%
1 138
+4%
1 180
+4%
1 275
+8%
1 305
+2%
2 034
+56%
1 347
-34%
1 286
-5%
1 299
+1%
2 079
+60%
1 371
-34%
1 441
+5%
1 442
+0%
2 187
+52%
1 807
-17%
2 212
+22%
2 227
+1%
2 223
0%
2 232
+0%
2 156
-3%
2 197
+2%
2 486
+13%
3 105
+25%
2 464
-21%
3 138
+27%
3 115
-1%
2 317
-26%
2 955
+27%
2 837
-4%
2 197
-23%
2 809
+28%
2 820
+0%
3 370
+19%
Operating Income
Operating Expenses
(411)
(417)
(419)
(418)
(420)
(424)
(463)
(516)
(578)
(639)
(660)
(675)
(676)
(1 394)
(701)
(701)
(710)
(1 457)
(723)
(729)
(735)
(1 480)
(904)
(1 076)
(1 070)
(1 466)
(1 056)
(1 025)
(1 419)
(1 438)
(1 889)
(1 551)
(1 973)
(2 004)
(1 558)
(1 941)
(1 848)
(1 424)
(1 802)
(1 813)
(2 171)
Selling, General & Administrative
0
0
0
0
0
(84)
0
0
0
(98)
0
0
0
(1 005)
0
0
0
(1 057)
0
0
0
(1 062)
0
(163)
0
(1 076)
0
(296)
(1 033)
(869)
(1 299)
(1 132)
(1 344)
(1 377)
(1 144)
(1 345)
(1 285)
(1 041)
(1 243)
(1 260)
(1 447)
Depreciation & Amortization
(82)
(82)
(81)
(80)
(80)
(80)
(84)
(103)
(118)
(133)
(145)
(141)
(143)
(145)
(148)
(149)
(151)
(150)
(153)
(158)
(159)
(160)
(194)
(224)
(221)
(147)
(220)
(226)
(147)
(189)
(188)
(157)
(198)
(197)
(149)
(186)
(181)
(148)
(184)
(180)
(217)
Other Operating Expenses
(330)
(335)
(338)
(338)
(340)
(260)
(379)
(413)
(461)
(408)
(515)
(535)
(534)
(244)
(553)
(552)
(559)
(249)
(570)
(572)
(576)
(258)
(710)
(689)
(850)
(243)
(836)
(503)
(239)
(380)
(401)
(263)
(432)
(431)
(265)
(410)
(383)
(235)
(375)
(373)
(507)
Operating Income
497
N/A
511
+3%
537
+5%
556
+4%
568
+2%
577
+2%
566
-2%
529
-6%
514
-3%
498
-3%
520
+4%
600
+15%
629
+5%
640
+2%
647
+1%
585
-10%
590
+1%
622
+5%
647
+4%
712
+10%
707
-1%
708
+0%
903
+28%
1 135
+26%
1 156
+2%
757
-35%
1 176
+55%
1 131
-4%
779
-31%
1 048
+35%
1 216
+16%
912
-25%
1 164
+28%
1 111
-5%
759
-32%
1 014
+34%
989
-2%
773
-22%
1 008
+30%
1 007
0%
1 199
+19%
Pre-Tax Income
Interest Income Expense
(7)
(6)
(6)
(4)
(2)
0
(15)
(18)
(21)
(21)
(9)
(11)
(11)
(7)
(13)
(10)
(9)
(8)
(9)
(11)
(15)
(14)
(26)
(28)
(26)
(12)
(25)
(30)
(15)
(18)
(12)
(11)
(15)
(17)
(12)
(19)
(27)
(25)
(31)
(28)
(39)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(7)
0
(7)
(11)
0
(10)
(4)
0
(5)
(5)
0
(8)
0
Total Other Income
0
0
0
0
0
(2)
0
0
0
(2)
0
0
0
(2)
0
0
0
(2)
0
0
0
(6)
0
0
0
(2)
0
0
(2)
0
0
(3)
0
0
(2)
0
0
(2)
0
0
0
Pre-Tax Income
490
N/A
505
+3%
531
+5%
552
+4%
566
+3%
575
+2%
550
-4%
511
-7%
493
-4%
475
-4%
511
+8%
589
+15%
618
+5%
631
+2%
634
+1%
575
-9%
581
+1%
612
+5%
638
+4%
702
+10%
692
-1%
687
-1%
878
+28%
1 108
+26%
1 130
+2%
743
-34%
1 150
+55%
1 101
-4%
754
-31%
1 030
+36%
1 197
+16%
888
-26%
1 149
+29%
1 084
-6%
741
-32%
995
+34%
957
-4%
742
-22%
977
+32%
972
-1%
1 160
+19%
Net Income
Tax Provision
(67)
(69)
(73)
(77)
(77)
(77)
(73)
(67)
(69)
(52)
(59)
(69)
(65)
(83)
(83)
(85)
(85)
(85)
(89)
(85)
(89)
(90)
(119)
(155)
(152)
(96)
(149)
(150)
(112)
(155)
(177)
(133)
(174)
(166)
(35)
(73)
(69)
(125)
(169)
(182)
(220)
Income from Continuing Operations
423
436
459
475
489
499
477
444
423
422
452
520
553
548
551
490
496
527
550
616
603
597
759
953
978
647
1 001
950
642
875
1 020
756
976
918
706
921
888
617
807
789
939
Net Income (Common)
423
N/A
436
+3%
459
+5%
475
+4%
489
+3%
499
+2%
477
-4%
444
-7%
423
-5%
422
0%
452
+7%
520
+15%
553
+6%
548
-1%
551
+1%
490
-11%
496
+1%
527
+6%
550
+4%
616
+12%
603
-2%
597
-1%
759
+27%
953
+26%
978
+3%
647
-34%
1 001
+55%
950
-5%
642
-32%
875
+36%
1 020
+17%
756
-26%
976
+29%
918
-6%
706
-23%
921
+30%
888
-4%
617
-30%
807
+31%
789
-2%
939
+19%
EPS (Diluted)
11.25
N/A
11.43
+2%
12.19
+7%
12.47
+2%
13.03
+4%
13.26
+2%
0
N/A
0
N/A
11.37
N/A
11.31
-1%
12.25
+8%
13.94
+14%
14.98
+7%
14.85
-1%
14.94
+1%
13.17
-12%
13.46
+2%
14.31
+6%
14.97
+5%
16.7
+12%
16.53
-1%
16.39
-1%
21.07
+29%
26.42
+25%
27.11
+3%
17.93
-34%
27.75
+55%
26.42
-5%
17.95
-32%
24.45
+36%
28.53
+17%
21.16
-26%
27.7
+31%
26.4
-5%
20.41
-23%
27.16
+33%
26.25
-3%
18.35
-30%
24.21
+32%
23.74
-2%
28.37
+20%

See Also

Discover More