
Forbo Holding AG
SIX:FORN

Intrinsic Value
The intrinsic value of one
FORN
stock under the Base Case scenario is
1 181.84
CHF.
Compared to the current market price of 839 CHF,
Forbo Holding AG
is
Undervalued by 29%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Forbo Holding AG
Fundamental Analysis


Revenue & Expenses Breakdown
Forbo Holding AG
Balance Sheet Decomposition
Forbo Holding AG
Current Assets | 568.3m |
Cash & Short-Term Investments | 109.1m |
Receivables | 177.6m |
Other Current Assets | 281.6m |
Non-Current Assets | 407.5m |
Long-Term Investments | 2m |
PP&E | 293.8m |
Intangibles | 81.7m |
Other Non-Current Assets | 30m |
Free Cash Flow Analysis
Forbo Holding AG
CHF | |
Free Cash Flow | CHF |
Earnings Waterfall
Forbo Holding AG
Revenue
|
1.1B
CHF
|
Cost of Revenue
|
-737.1m
CHF
|
Gross Profit
|
384.9m
CHF
|
Operating Expenses
|
-264.3m
CHF
|
Operating Income
|
120.6m
CHF
|
Other Expenses
|
-25.5m
CHF
|
Net Income
|
95.1m
CHF
|
FORN Profitability Score
Profitability Due Diligence
Forbo Holding AG's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Score
Forbo Holding AG's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
FORN Solvency Score
Solvency Due Diligence
Forbo Holding AG's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

Score
Forbo Holding AG's solvency score is 92/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FORN Price Targets Summary
Forbo Holding AG
According to Wall Street analysts, the average 1-year price target for
FORN
is 957.44 CHF
with a low forecast of 889.81 CHF and a high forecast of 1 102.5 CHF.
Dividends
Current shareholder yield for FORN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
FORN
stock under the Base Case scenario is
1 181.84
CHF.
Compared to the current market price of 839 CHF,
Forbo Holding AG
is
Undervalued by 29%.