Forbo Holding AG
SIX:FORN

Watchlist Manager
Forbo Holding AG Logo
Forbo Holding AG
SIX:FORN
Watchlist
Price: 762 CHF -1.68% Market Closed
Market Cap: 1.1B CHF
Have any thoughts about
Forbo Holding AG?
Write Note

Relative Value

The Relative Value of one FORN stock under the Base Case scenario is 1 177.3 CHF. Compared to the current market price of 762 CHF, Forbo Holding AG is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FORN Relative Value
Base Case
1 177.3 CHF
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
41
Median 3Y
1.3
Median 5Y
1.4
Industry
1
Forward
0.9
vs History
88
vs Industry
37
Median 3Y
14.5
Median 5Y
16
Industry
16.9
Forward
9.8
vs History
98
vs Industry
38
Median 3Y
12
Median 5Y
12.2
Industry
11.8
vs History
17
vs Industry
24
Median 3Y
29
Median 5Y
21.3
Industry
17.7
vs History
98
vs Industry
22
Median 3Y
2.8
Median 5Y
3.2
Industry
1.5
vs History
98
vs Industry
42
Median 3Y
1.2
Median 5Y
1.4
Industry
1.1
Forward
0.9
vs History
96
vs Industry
46
Median 3Y
3.6
Median 5Y
4.1
Industry
3.8
vs History
87
vs Industry
43
Median 3Y
8
Median 5Y
8.7
Industry
10.3
Forward
5.5
vs History
87
vs Industry
38
Median 3Y
11.2
Median 5Y
12.3
Industry
13.1
Forward
7.6
vs History
98
vs Industry
38
Median 3Y
11.7
Median 5Y
12
Industry
12.1
vs History
96
vs Industry
33
Median 3Y
15.9
Median 5Y
15.4
Industry
15.1
vs History
98
vs Industry
27
Median 3Y
1.9
Median 5Y
2.3
Industry
1.2

Multiples Across Competitors

FORN Competitors Multiples
Forbo Holding AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Forbo Holding AG
SIX:FORN
1.1B CHF 0.9 11.5 6.5 9.1
US
Tempur Sealy International Inc
NYSE:TPX
9.4B USD 2 24.5 14.9 18.6
US
Mohawk Industries Inc
NYSE:MHK
7.4B USD 0.7 13.1 6 10.6
CN
Oppein Home Group Inc
SSE:603833
40.7B CNY 2 14.8 13.3 13.3
TW
Nien Made Enterprise Co Ltd
TWSE:8464
125.3B TWD 4.3 19.6 12.5 14.1
CN
Jason Furniture Hangzhou Co Ltd
SSE:603816
23.6B CNY 1.2 12.6 11.2 11.2
HK
Man Wah Holdings Ltd
HKEX:1999
17.6B HKD 1 7.6 4.3 4.3
CN
Suofeiya Home Collection Co Ltd
SZSE:002572
15.2B CNY 1.4 12.4 10.7 10.7
CN
De Rucci Healthy Sleep Co Ltd
SZSE:001323
15.1B CNY 2.8 18.9 15.9 15.9
US
La-Z-Boy Inc
NYSE:LZB
1.8B USD 0.9 14.5 7.4 9.7
CN
HHC Changzhou Corp
SZSE:301061
11.3B CNY 4.9 21.9 17.6 17.6