Flughafen Zuerich AG
SIX:FHZN

Watchlist Manager
Flughafen Zuerich AG Logo
Flughafen Zuerich AG
SIX:FHZN
Watchlist
Price: 206.8 CHF 1.57% Market Closed
Market Cap: 6.3B CHF
Have any thoughts about
Flughafen Zuerich AG?
Write Note

Income Statement

Earnings Waterfall
Flughafen Zuerich AG

Revenue
1.3B CHF
Cost of Revenue
-196.8m CHF
Gross Profit
1.1B CHF
Operating Expenses
-682.2m CHF
Operating Income
411.7m CHF
Other Expenses
-93.8m CHF
Net Income
317.9m CHF

Income Statement
Flughafen Zuerich AG

Rotate your device to view
Income Statement
Currency: CHF
Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
609
N/A
684
+12%
717
+5%
702
-2%
718
+2%
737
+3%
755
+2%
803
+6%
855
+6%
855
+0%
826
-3%
820
-1%
833
+2%
863
+4%
887
+3%
905
+2%
931
+3%
949
+2%
961
+1%
975
+1%
959
-2%
963
+0%
979
+2%
989
+1%
1 001
+1%
1 013
+1%
1 021
+1%
1 037
+2%
1 089
+5%
1 153
+6%
1 201
+4%
1 210
+1%
933
-23%
624
-33%
577
-8%
680
+18%
875
+29%
1 024
+17%
1 142
+12%
1 236
+8%
1 291
+4%
Gross Profit
Cost of Revenue
(134)
(139)
(145)
(149)
(146)
(151)
(162)
(175)
(181)
(182)
(184)
(179)
(181)
(182)
(180)
(181)
(181)
(184)
(187)
(187)
(183)
(167)
(181)
(169)
(169)
(158)
(148)
(162)
(165)
(167)
(169)
(168)
(150)
(125)
(112)
(124)
(147)
(165)
(174)
(192)
(197)
Gross Profit
475
N/A
545
+15%
572
+5%
554
-3%
572
+3%
586
+2%
592
+1%
628
+6%
674
+7%
673
0%
642
-5%
642
0%
652
+2%
681
+4%
707
+4%
724
+2%
749
+3%
765
+2%
774
+1%
788
+2%
777
-1%
796
+3%
797
+0%
820
+3%
832
+1%
854
+3%
872
+2%
875
+0%
924
+6%
986
+7%
1 032
+5%
1 042
+1%
782
-25%
499
-36%
465
-7%
556
+19%
728
+31%
858
+18%
968
+13%
1 045
+8%
1 094
+5%
Operating Income
Operating Expenses
(359)
(380)
(376)
(379)
(392)
(396)
(401)
(398)
(403)
(439)
(448)
(428)
(433)
(435)
(435)
(441)
(459)
(593)
(602)
(486)
(481)
(502)
(556)
(545)
(481)
(517)
(534)
(535)
(619)
(660)
(633)
(639)
(585)
(556)
(546)
(537)
(570)
(598)
(623)
(655)
(682)
Selling, General & Administrative
(163)
(164)
(167)
(173)
(179)
(183)
(189)
(201)
(198)
(194)
(198)
(197)
(197)
(195)
(196)
(203)
(209)
(332)
(334)
(217)
(215)
(271)
(222)
(254)
(206)
(282)
(233)
(291)
(304)
(312)
(288)
(311)
(247)
(219)
(201)
(210)
(224)
(245)
(251)
(275)
(290)
Depreciation & Amortization
(191)
(190)
(191)
(189)
(189)
(189)
(186)
(181)
(183)
(186)
(188)
(189)
(190)
(191)
(195)
(201)
(210)
(219)
(222)
(225)
(227)
(229)
(229)
(228)
(230)
(241)
(246)
(244)
(247)
(244)
(237)
(239)
(246)
(253)
(264)
(280)
(287)
(295)
(296)
(287)
(288)
Other Operating Expenses
(5)
(26)
(19)
(17)
(24)
(24)
(26)
(17)
(22)
(59)
(62)
(43)
(47)
(50)
(44)
(38)
(40)
(42)
(46)
(45)
(40)
(2)
(105)
(63)
(45)
7
(55)
(0)
(68)
(104)
(109)
(89)
(93)
(84)
(81)
(47)
(59)
(58)
(76)
(94)
(104)
Operating Income
116
N/A
165
+42%
196
+19%
175
-11%
181
+3%
189
+5%
192
+1%
229
+19%
272
+18%
234
-14%
194
-17%
213
+10%
219
+3%
246
+12%
272
+11%
283
+4%
291
+3%
172
-41%
172
+0%
302
+76%
295
-2%
295
0%
241
-18%
275
+14%
351
+28%
337
-4%
338
+0%
340
+1%
304
-10%
327
+7%
398
+22%
403
+1%
197
-51%
(57)
N/A
(81)
-43%
19
N/A
158
+727%
260
+65%
345
+33%
390
+13%
412
+6%
Pre-Tax Income
Interest Income Expense
0
0
(44)
(86)
(82)
(73)
(69)
(67)
(65)
(70)
(66)
38
37
(58)
(54)
(53)
(53)
(25)
(4)
(21)
(27)
(23)
(23)
(21)
(20)
(20)
(17)
(17)
(17)
(19)
(10)
(3)
(17)
(21)
(19)
(26)
(37)
(29)
(9)
(3)
(2)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
36
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(113)
(107)
(71)
(14)
(4)
(7)
(3)
4
0
(17)
(21)
(12)
(14)
(13)
(13)
(19)
(18)
(29)
(138)
(111)
1
(12)
(16)
(21)
(20)
(3)
40
(5)
(7)
(8)
(12)
(13)
(9)
(7)
(8)
(7)
(9)
10
7
(10)
(10)
Pre-Tax Income
3
N/A
58
+2 052%
81
+39%
76
-7%
95
+26%
109
+15%
120
+10%
166
+38%
207
+25%
147
-29%
107
-27%
239
+124%
242
+1%
174
-28%
204
+17%
211
+3%
219
+4%
117
-46%
29
-75%
171
+482%
269
+58%
259
-4%
203
-22%
233
+15%
312
+34%
315
+1%
361
+15%
355
-2%
280
-21%
299
+7%
377
+26%
387
+3%
172
-56%
(84)
N/A
(108)
-28%
(14)
+87%
112
N/A
240
+115%
344
+43%
378
+10%
400
+6%
Net Income
Tax Provision
4
(6)
(11)
(16)
(21)
(22)
(24)
(35)
(43)
(26)
(18)
(48)
(49)
(36)
(42)
(41)
(42)
(23)
(5)
(34)
(54)
(54)
(45)
(53)
(69)
(67)
(73)
(69)
(54)
(61)
(80)
(77)
(33)
15
21
4
(21)
(33)
(54)
(74)
(82)
Income from Continuing Operations
7
52
70
59
74
87
97
131
164
121
89
191
193
139
162
170
177
95
25
137
215
206
158
180
243
248
287
286
227
238
297
309
138
(69)
(87)
(10)
90
207
290
304
318
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
Net Income (Common)
7
N/A
52
+638%
70
+34%
59
-16%
74
+26%
87
+18%
97
+10%
131
+35%
164
+26%
121
-26%
89
-27%
191
+115%
193
+1%
139
-28%
162
+17%
170
+5%
177
+4%
95
-46%
25
-74%
137
+459%
215
+57%
206
-4%
158
-23%
180
+14%
243
+35%
248
+2%
287
+16%
285
-1%
227
-21%
238
+5%
297
+25%
309
+4%
138
-55%
(69)
N/A
(87)
-25%
(10)
+88%
90
N/A
207
+129%
290
+40%
304
+5%
318
+5%
EPS (Diluted)
0.3
N/A
2.24
+647%
2.86
+28%
2.41
-16%
2.83
+17%
2.83
N/A
3.13
+11%
4.25
+36%
5.35
+26%
3.95
-26%
2.89
-27%
6.23
+116%
6.28
+1%
4.51
-28%
5.28
+17%
5.53
+5%
5.8
+5%
3.04
-48%
0.8
-74%
4.46
+458%
7
+57%
6.7
-4%
5.15
-23%
5.85
+14%
7.92
+35%
8.07
+2%
9.35
+16%
9.29
-1%
7.38
-21%
7.75
+5%
9.67
+25%
10.07
+4%
4.5
-55%
-2.25
N/A
-2.83
-26%
-0.33
+88%
2.95
N/A
6.74
+128%
9.44
+40%
9.91
+5%
10.35
+4%

See Also

Discover More