Emmi AG
SIX:EMMN

Watchlist Manager
Emmi AG Logo
Emmi AG
SIX:EMMN
Watchlist
Price: 734 CHF -0.14% Market Closed
Market Cap: 3.9B CHF
Have any thoughts about
Emmi AG?
Write Note

Cash Flow Statement

Cash Flow Statement
Emmi AG

Rotate your device to view
Cash Flow Statement
Currency: CHF
Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
87
96
105
101
104
123
124
113
124
91
97
134
136
152
158
156
169
233
238
181
175
186
202
222
231
205
191
216
205
211
Depreciation & Amortization
104
106
99
99
94
98
104
110
0
59
120
119
117
120
124
129
133
135
135
133
134
122
116
109
109
113
111
109
115
115
Other Non-Cash Items
18
15
19
27
21
7
21
35
36
81
66
34
59
56
47
45
34
(31)
(21)
29
41
66
99
76
35
39
75
86
90
84
Cash Taxes Paid
0
0
0
17
20
21
24
30
30
23
31
37
30
31
39
43
40
43
49
49
40
32
38
44
47
42
42
40
43
31
Cash Interest Paid
0
0
0
1
6
6
15
18
18
24
17
15
14
14
14
13
11
7
8
9
9
10
10
8
7
8
16
17
19
19
Change in Working Capital
51
25
(46)
(74)
(68)
(34)
(9)
(17)
105
60
(53)
(55)
(39)
(51)
(57)
(39)
(84)
(79)
(60)
(68)
(47)
(48)
(65)
(90)
(114)
(145)
(169)
(87)
(40)
(29)
Cash from Operating Activities
259
N/A
243
-6%
176
-27%
153
-13%
150
-2%
194
+29%
240
+24%
241
+0%
264
+10%
236
-11%
231
-2%
231
0%
273
+18%
278
+2%
272
-2%
292
+7%
252
-14%
258
+2%
292
+13%
275
-6%
303
+10%
326
+8%
365
+12%
317
-13%
260
-18%
217
-17%
208
-4%
319
+53%
370
+16%
382
+3%
Investing Cash Flow
Capital Expenditures
(78)
(84)
(107)
(178)
(98)
(51)
(131)
(124)
(126)
(128)
(118)
(95)
(81)
(87)
(104)
(109)
(99)
(84)
(85)
(100)
(107)
(123)
(134)
(130)
(157)
(180)
(205)
(184)
(149)
(140)
Other Items
(34)
1
(44)
(41)
(171)
(177)
(44)
(38)
(52)
(38)
(11)
(47)
(41)
(73)
(86)
(276)
(375)
(59)
79
8
(119)
(121)
(214)
(196)
(271)
(297)
(24)
(1)
14
7
Cash from Investing Activities
(111)
N/A
(83)
+25%
(151)
-81%
(219)
-45%
(269)
-23%
(227)
+16%
(175)
+23%
(162)
+7%
(178)
-10%
(165)
+7%
(129)
+22%
(142)
-10%
(122)
+14%
(160)
-31%
(190)
-19%
(385)
-102%
(474)
-23%
(142)
+70%
(6)
+96%
(92)
-1 527%
(226)
-145%
(244)
-8%
(348)
-43%
(327)
+6%
(429)
-31%
(478)
-11%
(228)
+52%
(185)
+19%
(136)
+26%
(133)
+2%
Financing Cash Flow
Net Issuance of Common Stock
0
0
1
0
0
0
0
0
0
0
0
6
6
0
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(125)
(25)
31
116
123
42
11
8
51
1
(53)
(33)
(47)
(18)
(32)
33
60
6
6
(102)
(99)
1
(28)
(38)
197
251
43
12
0
(21)
Cash Paid for Dividends
(14)
(16)
(16)
(18)
(18)
(18)
(18)
(19)
(19)
(20)
(20)
(20)
(20)
(26)
(26)
(32)
(32)
(53)
(53)
(48)
(48)
(64)
(68)
(70)
(70)
(80)
(75)
(73)
(78)
(83)
Other
(16)
(18)
(17)
(10)
(3)
(1)
(4)
(8)
(5)
(5)
(5)
(4)
(4)
(6)
(6)
(0)
(2)
(4)
(3)
(2)
(2)
(2)
(2)
(4)
(6)
2
9
2
(4)
(3)
Cash from Financing Activities
(155)
N/A
(59)
+62%
(2)
+97%
88
N/A
101
+16%
23
-77%
(10)
N/A
(19)
-78%
27
N/A
(25)
N/A
(78)
-213%
(51)
+35%
(65)
-28%
(50)
+23%
(63)
-26%
2
N/A
27
+1 250%
(51)
N/A
(50)
+2%
(152)
-202%
(149)
+2%
(65)
+56%
(98)
-50%
(111)
-14%
121
N/A
174
+43%
(23)
N/A
(58)
-152%
(81)
-39%
(107)
-32%
Change in Cash
Effect of Foreign Exchange Rates
(1)
(6)
(9)
(10)
(2)
4
(0)
0
(1)
(1)
2
(7)
(7)
3
(0)
(1)
2
7
3
(4)
(2)
(6)
(8)
2
0
(2)
(2)
(4)
(6)
(2)
Net Change in Cash
(8)
N/A
94
N/A
15
-84%
12
-19%
(20)
N/A
(7)
+66%
54
N/A
61
+12%
112
+85%
45
-60%
26
-41%
31
+17%
79
+155%
70
-11%
18
-74%
(92)
N/A
(194)
-110%
71
N/A
239
+234%
27
-89%
(73)
N/A
11
N/A
(89)
N/A
(119)
-34%
(47)
+60%
(90)
-89%
(45)
+50%
72
N/A
147
+103%
139
-5%
Free Cash Flow
Free Cash Flow
182
N/A
158
-13%
69
-56%
(25)
N/A
52
N/A
143
+173%
108
-24%
117
+8%
138
+18%
109
-21%
113
+4%
136
+20%
192
+41%
191
-1%
167
-12%
183
+9%
153
-16%
174
+14%
207
+19%
175
-16%
196
+12%
203
+4%
231
+13%
186
-19%
102
-45%
36
-64%
4
-90%
136
+3 492%
221
+63%
242
+9%

See Also

Discover More