Energiedienst Holding AG
SIX:EDHN

Watchlist Manager
Energiedienst Holding AG Logo
Energiedienst Holding AG
SIX:EDHN
Watchlist
Price: 38.7 CHF -1.28% Market Closed
Market Cap: 1.3B CHF
Have any thoughts about
Energiedienst Holding AG?
Write Note

Relative Value

The Relative Value of one EDHN stock under the Base Case scenario is 55.97 CHF. Compared to the current market price of 38.7 CHF, Energiedienst Holding AG is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EDHN Relative Value
Base Case
55.97 CHF
Undervaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
70
Median 3Y
0.9
Median 5Y
0.9
Industry
1.6
Forward
0.6
vs History
74
vs Industry
46
Median 3Y
13.4
Median 5Y
16.5
Industry
15.1
Forward
9.9
vs History
17
vs Industry
14
Median 3Y
7
Median 5Y
8.5
Industry
7
vs History
vs Industry
Median 3Y
-6.8
Median 5Y
6.3
Industry
13.9
vs History
60
vs Industry
48
Median 3Y
1.5
Median 5Y
1.4
Industry
1.4
vs History
84
vs Industry
80
Median 3Y
0.9
Median 5Y
0.9
Industry
2.7
Forward
0.6
vs History
38
vs Industry
73
Median 3Y
3.4
Median 5Y
3.3
Industry
7.5
vs History
74
vs Industry
57
Median 3Y
9.2
Median 5Y
9.3
Industry
10.3
vs History
58
vs Industry
54
Median 3Y
12.6
Median 5Y
12.6
Industry
14.6
vs History
17
vs Industry
24
Median 3Y
7
Median 5Y
8.5
Industry
11.1
vs History
vs Industry
Median 3Y
-6.8
Median 5Y
6.3
Industry
16.8
vs History
42
vs Industry
61
Median 3Y
0.8
Median 5Y
0.7
Industry
0.9

Multiples Across Competitors

EDHN Competitors Multiples
Energiedienst Holding AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Energiedienst Holding AG
SIX:EDHN
1.3B CHF 0.7 12.8 7.4 10.7
US
Nextera Energy Inc
NYSE:NEE
148.7B USD 5.7 21.5 15.4 26.1
US
Southern Co
NYSE:SO
91B USD 3.4 19.3 12.5 21.8
ES
Iberdrola SA
MAD:IBE
85.1B EUR 1.9 12.8 7 10.7
US
Duke Energy Corp
NYSE:DUK
83.8B USD 2.8 20 11.7 21.4
IT
Enel SpA
MIL:ENEL
69.1B EUR 0.6 7.9 4 5.4
US
Constellation Energy Corp
NASDAQ:CEG
71.5B USD 3 25 12.8 23.3
US
PG&E Corp
NYSE:PCG
52.4B USD 2.1 19.1 11.8 21
US
American Electric Power Company Inc
NASDAQ:AEP
49.4B USD 2.5 18.7 12.4 22.4
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
DK
Oersted A/S
SWB:D2G
39.4B EUR 4.6 58.1 24.3 24.3
P/E Multiple
Earnings Growth P/E to Growth
CH
Energiedienst Holding AG
SIX:EDHN
Average P/E: 21.5
12.8
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
21.5
14%
1.6
US
Southern Co
NYSE:SO
19.3
31%
0.6
ES
Iberdrola SA
MAD:IBE
12.8
24%
0.5
US
Duke Energy Corp
NYSE:DUK
20
93%
0.2
IT
Enel SpA
MIL:ENEL
7.9
112%
0.1
US
Constellation Energy Corp
NASDAQ:CEG
25
93%
0.3
US
PG&E Corp
NYSE:PCG
19.1
91%
0.2
US
American Electric Power Company Inc
NASDAQ:AEP
18.7
53%
0.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -2.5 N/A N/A
DK
O
Oersted A/S
SWB:D2G
58.1
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
Energiedienst Holding AG
SIX:EDHN
Average EV/EBITDA: 11.9
7.4
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
15.4
24%
0.6
US
Southern Co
NYSE:SO
12.5
28%
0.4
ES
Iberdrola SA
MAD:IBE
7
16%
0.4
US
Duke Energy Corp
NYSE:DUK
11.7
25%
0.5
IT
Enel SpA
MIL:ENEL
4
1%
4.7
US
Constellation Energy Corp
NASDAQ:CEG
12.8
28%
0.5
US
PG&E Corp
NYSE:PCG
11.8
60%
0.2
US
American Electric Power Company Inc
NASDAQ:AEP
12.4
38%
0.3
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
DK
O
Oersted A/S
SWB:D2G
24.3
153%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CH
Energiedienst Holding AG
SIX:EDHN
Average EV/EBIT: 18.7
10.7
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
26.1
26%
1
US
Southern Co
NYSE:SO
21.8
46%
0.5
ES
Iberdrola SA
MAD:IBE
10.7
21%
0.5
US
Duke Energy Corp
NYSE:DUK
21.4
35%
0.6
IT
Enel SpA
MIL:ENEL
5.4
1%
3.8
US
Constellation Energy Corp
NASDAQ:CEG
23.3
161%
0.1
US
PG&E Corp
NYSE:PCG
21
99%
0.2
US
American Electric Power Company Inc
NASDAQ:AEP
22.4
56%
0.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
DK
O
Oersted A/S
SWB:D2G
24.3
64%
0.4

See Also

Discover More
Back to Top