Energiedienst Holding AG
SIX:EDHN

Watchlist Manager
Energiedienst Holding AG Logo
Energiedienst Holding AG
SIX:EDHN
Watchlist
Price: 38.7 CHF -1.28% Market Closed
Market Cap: 1.3B CHF
Have any thoughts about
Energiedienst Holding AG?
Write Note

Cash Flow Statement

Cash Flow Statement
Energiedienst Holding AG

Rotate your device to view
Cash Flow Statement
Currency: EUR
Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Operating Cash Flow
Net Income
0
0
58
0
80
0
80
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
56
0
39
0
31
0
31
0
13
0
10
0
44
0
73
0
99
0
108
Depreciation & Amortization
0
0
47
0
43
0
43
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
45
0
46
0
46
0
45
0
49
0
54
0
51
0
57
0
57
0
57
Other Non-Cash Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18
0
17
0
13
0
(4)
0
(4)
0
17
0
1
0
(10)
0
(72)
0
(20)
Cash Taxes Paid
34
12
20
26
28
30
20
0
37
0
0
0
0
0
0
0
0
0
0
0
0
0
15
0
20
0
3
0
9
0
12
0
15
0
4
0
21
0
11
0
13
Cash Interest Paid
6
5
7
8
6
5
5
0
9
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
3
0
3
0
3
0
2
0
2
0
3
0
3
0
3
0
6
Change in Working Capital
15
21
(31)
(44)
(66)
(65)
(65)
(47)
114
82
122
114
81
119
131
136
172
146
97
87
89
106
14
110
(44)
87
3
82
(3)
38
(12)
36
(37)
95
24
92
75
200
(130)
(221)
(64)
Cash from Operating Activities
15
N/A
21
+38%
74
+246%
61
-18%
57
-7%
58
+2%
59
+2%
76
+30%
114
+49%
82
-28%
122
+49%
114
-7%
81
-29%
119
+46%
131
+10%
136
+4%
172
+26%
146
-16%
97
-33%
87
-11%
89
+3%
106
+18%
132
+25%
110
-17%
59
-46%
87
+48%
92
+6%
82
-11%
69
-16%
38
-45%
46
+21%
36
-23%
44
+23%
95
+116%
119
+26%
92
-23%
196
+114%
200
+2%
(46)
N/A
(221)
-376%
80
N/A
Investing Cash Flow
Capital Expenditures
(19)
(13)
(18)
(22)
(16)
(18)
(24)
(54)
(83)
0
(60)
0
0
0
0
0
0
0
0
0
0
0
(43)
0
(55)
0
(58)
0
(54)
0
(65)
0
(61)
0
(69)
0
(66)
0
(89)
0
(103)
Other Items
19
14
(32)
(31)
12
21
15
1
71
58
25
26
(45)
(60)
(83)
(89)
(72)
(49)
(14)
(17)
(12)
(12)
(14)
(62)
16
(36)
25
(45)
11
(41)
14
(50)
16
(49)
(12)
(85)
69
(30)
(27)
(105)
(4)
Cash from Investing Activities
(1)
N/A
2
N/A
(50)
N/A
(52)
-5%
(4)
+92%
3
N/A
(9)
N/A
(52)
-480%
(13)
+76%
12
N/A
(35)
N/A
(34)
+3%
(45)
-32%
(60)
-32%
(83)
-38%
(89)
-7%
(72)
+19%
(49)
+31%
(14)
+71%
(17)
-21%
(12)
+30%
(12)
-2%
(57)
-375%
(62)
-9%
(39)
+37%
(36)
+9%
(33)
+7%
(45)
-35%
(44)
+2%
(41)
+6%
(51)
-23%
(50)
+2%
(46)
+9%
(49)
-7%
(81)
-65%
(85)
-6%
3
N/A
(30)
N/A
(116)
-282%
(105)
+9%
(107)
-2%
Financing Cash Flow
Net Issuance of Common Stock
(11)
(11)
0
0
19
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(2)
0
0
0
(0)
0
(1)
0
(0)
0
1
0
1
0
(1)
0
(0)
Net Issuance of Debt
4
17
13
2
(19)
(28)
(8)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9
0
(13)
0
(3)
0
(13)
0
3
0
0
0
(2)
0
(1)
0
14
0
2
Cash Paid for Dividends
(26)
(13)
(13)
(16)
(16)
(23)
(23)
(22)
(12)
0
(10)
0
0
0
0
0
0
0
0
0
0
0
(5)
0
(48)
0
(30)
0
(31)
0
(28)
0
(22)
0
(24)
0
(23)
0
(27)
0
(29)
Other
0
0
0
0
0
0
0
2
(11)
(54)
(127)
(121)
(56)
(51)
(105)
(117)
(49)
(127)
(133)
(53)
(43)
(43)
(36)
(37)
(0)
(48)
(0)
(37)
1
(40)
0
(17)
(0)
(4)
(0)
(42)
(0)
(32)
(1)
162
(1)
Cash from Financing Activities
(33)
N/A
(7)
+80%
1
N/A
(14)
N/A
(16)
-9%
(31)
-103%
(33)
-4%
(19)
+40%
(23)
-19%
(45)
-97%
(137)
-202%
(131)
+4%
(56)
+57%
(51)
+9%
(105)
-108%
(117)
-11%
(49)
+58%
(127)
-159%
(133)
-5%
(53)
+60%
(43)
+18%
(43)
+1%
(33)
+24%
(37)
-13%
(62)
-69%
(48)
+23%
(33)
+30%
(37)
-11%
(43)
-17%
(40)
+8%
(26)
+35%
(17)
+33%
(22)
-26%
(4)
+83%
(25)
-566%
(42)
-66%
(22)
+47%
(32)
-43%
(15)
+52%
162
N/A
(27)
N/A
Change in Cash
Effect of Foreign Exchange Rates
(1)
1
(2)
(2)
(0)
(0)
(1)
(5)
(1)
5
2
2
(0)
0
3
3
(1)
(1)
0
(1)
(1)
1
1
5
4
(1)
0
0
(2)
(2)
0
1
1
1
0
(2)
0
2
0
0
2
Net Change in Cash
(19)
N/A
17
N/A
23
+31%
(8)
N/A
37
N/A
30
-20%
17
-43%
(0)
N/A
78
N/A
54
-31%
(48)
N/A
(50)
-4%
(20)
+60%
9
N/A
(54)
N/A
(66)
-22%
51
N/A
(32)
N/A
(50)
-58%
16
N/A
34
+111%
52
+51%
43
-16%
16
-63%
(39)
N/A
3
N/A
26
+878%
1
-96%
(20)
N/A
(45)
-129%
(31)
+32%
(31)
-2%
(23)
+26%
43
N/A
14
-68%
(37)
N/A
177
N/A
140
-21%
(177)
N/A
(164)
+8%
(52)
+68%
Free Cash Flow
Free Cash Flow
(4)
N/A
9
N/A
56
+532%
39
-30%
41
+5%
40
-2%
35
-13%
23
-35%
31
+35%
82
+168%
62
-24%
114
+82%
81
-29%
119
+46%
131
+10%
136
+4%
172
+26%
146
-16%
97
-33%
87
-11%
89
+3%
106
+18%
89
-15%
110
+23%
4
-96%
87
+2 078%
34
-61%
82
+142%
15
-82%
38
+157%
(19)
N/A
36
N/A
(18)
N/A
95
N/A
50
-47%
92
+83%
130
+42%
200
+54%
(135)
N/A
(221)
-63%
(23)
+89%

See Also

Discover More