Dottikon Es Holding AG
SIX:DESN

Watchlist Manager
Dottikon Es Holding AG Logo
Dottikon Es Holding AG
SIX:DESN
Watchlist
Price: 216.5 CHF Market Closed
Market Cap: 3B CHF
Have any thoughts about
Dottikon Es Holding AG?
Write Note
Section:
 

Relative Value

The Relative Value of one DESN stock under the Base Case scenario is 148.11 CHF. Compared to the current market price of 216.5 CHF, Dottikon Es Holding AG is Overvalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DESN Relative Value
Base Case
148.11 CHF
Overvaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

9
P/S
P/S
Price to Sales
9
vs History
69
vs Industry
4
Median 3Y
10.9
Median 5Y
10.8
Industry
1.5
Forward
6.5
More Details
39.5
P/E
P/E
Price to Earnings
39.5
vs History
55
vs Industry
16
Median 3Y
43.2
Median 5Y
43.1
Industry
21.7
Forward
28.8
More Details
39
P/OCF
P/OCF
Price to OCF
39
vs History
41
vs Industry
13
Median 3Y
40
Median 5Y
37.1
Industry
13
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
0
Median 3Y
-81
Median 5Y
-57.9
Industry
20.5
More Details
3.2
P/B
P/B
Price to Book Value
3.2
vs History
79
vs Industry
13
Median 3Y
4.1
Median 5Y
4
Industry
1.6
More Details
8.9
EV/S
EV/S
Enterprise Value to Sales
8.9
vs History
66
vs Industry
5
Median 3Y
10.4
Median 5Y
10.3
Industry
1.6
Forward
6.4
More Details
13.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
13.5
vs History
50
vs Industry
18
Median 3Y
14.8
Median 5Y
14.5
Industry
7.2
More Details
27.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
27.8
vs History
50
vs Industry
14
Median 3Y
30.6
Median 5Y
29.3
Industry
13.2
Forward
17.6
More Details
34.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
34.7
vs History
53
vs Industry
14
Median 3Y
38
Median 5Y
37.4
Industry
17.5
Forward
23.5
More Details
38.4
EV/OCF
EV/OCF
Enterprise Value to OCF
38.4
vs History
38
vs Industry
15
Median 3Y
38.7
Median 5Y
35.1
Industry
13.9
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-67
Median 5Y
-60.2
Industry
19.1
More Details
2.7
EV/IC
EV/IC
Enterprise Value to IC
2.7
vs History
82
vs Industry
12
Median 3Y
3.8
Median 5Y
3.7
Industry
1.3
More Details

Multiples Across Competitors

DESN Competitors Multiples
Dottikon Es Holding AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Dottikon Es Holding AG
SIX:DESN
3B CHF 9 39.5 27.8 34.7
US
Sherwin-Williams Co
NYSE:SHW
86.9B USD 3.8 34 22 25.6
US
Ecolab Inc
NYSE:ECL
68B USD 4.3 33.3 21.2 28.9
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.1T JPY 4.1 19.7 8.7 11.5
CH
Givaudan SA
SIX:GIVN
36.4B CHF 5.1 35.3 24.7 31.5
US
Dupont De Nemours Inc
NYSE:DD
32.1B USD 2.6 40.2 12.6 21
CN
Wanhua Chemical Group Co Ltd
SSE:600309
234.2B CNY 1.2 15.4 16.8 16.8
US
PPG Industries Inc
NYSE:PPG
27.9B USD 1.5 18.8 11.4 14.1
CH
DSM-Firmenich AG
AEX:DSFIR
25.9B EUR 2.4 12.2 30.8 -60.2
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.2T INR 6.3 47.8 32.4 37.6
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
Dottikon Es Holding AG
SIX:DESN
Average EV/EBITDA: 21.6
27.8
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
22
27%
0.8
US
Ecolab Inc
NYSE:ECL
21.2
38%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.7
36%
0.2
CH
Givaudan SA
SIX:GIVN
24.7
34%
0.7
US
Dupont De Nemours Inc
NYSE:DD
12.6
32%
0.4
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.8
131%
0.1
US
PPG Industries Inc
NYSE:PPG
11.4
21%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
30.8
203%
0.2
IN
Asian Paints Ltd
NSE:ASIANPAINT
32.4
10%
3.2
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CH
Dottikon Es Holding AG
SIX:DESN
Average EV/EBIT: 25.9
34.7
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
25.6
34%
0.7
US
Ecolab Inc
NYSE:ECL
28.9
52%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.5
N/A N/A
CH
Givaudan SA
SIX:GIVN
31.5
44%
0.7
US
Dupont De Nemours Inc
NYSE:DD
21
83%
0.3
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.8
39%
0.4
US
PPG Industries Inc
NYSE:PPG
14.1
28%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
Negative Multiple: -60.2 N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
37.6
5%
7.1
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A

See Also

Summary
DESN intrinsic value, competitors valuation, and company profile.
DCF Valuation
DESN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DESN stock valuation using valuation multiples.
Wall Street Estimates
DESN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DESN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.