Daetwyler Holding AG
SIX:DAE

Watchlist Manager
Daetwyler Holding AG Logo
Daetwyler Holding AG
SIX:DAE
Watchlist
Price: 133.4 CHF 0.15% Market Closed
Market Cap: 2.3B CHF
Have any thoughts about
Daetwyler Holding AG?
Write Note
Section:
 

Relative Value

The Relative Value of one DAE stock under the Base Case scenario is 219.74 CHF. Compared to the current market price of 133.4 CHF, Daetwyler Holding AG is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DAE Relative Value
Base Case
219.74 CHF
Undervaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2
P/S
P/S
Price to Sales
2
vs History
98
vs Industry
26
Median 3Y
2.8
Median 5Y
3
Industry
1.6
Forward
2
More Details
30.9
P/E
P/E
Price to Earnings
30.9
vs History
41
vs Industry
14
Median 3Y
34.3
Median 5Y
30
Industry
20.7
Forward
35.9
More Details
12.2
P/OCF
P/OCF
Price to OCF
12.2
vs History
98
vs Industry
33
Median 3Y
18.8
Median 5Y
20.7
Industry
14.8
More Details
34.3
P/FCFE
P/FCFE
Price to FCFE
34.3
vs History
71
vs Industry
16
Median 3Y
44
Median 5Y
45.2
Industry
21.3
More Details
6
P/B
P/B
Price to Book Value
6
vs History
63
vs Industry
6
Median 3Y
7.9
Median 5Y
7.1
Industry
1.8
More Details
2.5
EV/S
EV/S
Enterprise Value to Sales
2.5
vs History
95
vs Industry
23
Median 3Y
3.2
Median 5Y
3.2
Industry
1.7
Forward
2.4
More Details
11.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
11.3
vs History
84
vs Industry
15
Median 3Y
14.8
Median 5Y
14.8
Industry
6.2
More Details
21.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
21.7
vs History
53
vs Industry
28
Median 3Y
23.1
Median 5Y
23.7
Industry
12.4
Forward
12.5
More Details
21.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
21.7
vs History
82
vs Industry
18
Median 3Y
27
Median 5Y
28.3
Industry
16
Forward
20.8
More Details
15
EV/OCF
EV/OCF
Enterprise Value to OCF
15
vs History
93
vs Industry
30
Median 3Y
20.6
Median 5Y
20.9
Industry
14.8
More Details
19.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
19.8
vs History
98
vs Industry
21
Median 3Y
51.6
Median 5Y
47.5
Industry
18.1
More Details
2.8
EV/IC
EV/IC
Enterprise Value to IC
2.8
vs History
87
vs Industry
14
Median 3Y
3.5
Median 5Y
3.6
Industry
1.4
More Details

Multiples Across Competitors

DAE Competitors Multiples
Daetwyler Holding AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Daetwyler Holding AG
SIX:DAE
2.3B CHF 2 30.9 21.7 21.7
US
Parker-Hannifin Corp
NYSE:PH
82.7B USD 4.1 28.6 18 22.1
US
Illinois Tool Works Inc
NYSE:ITW
76.7B USD 4.8 22.1 17.8 19.5
SE
Atlas Copco AB
STO:ATCO A
825.8B SEK 4.7 28.6 18.4 22.6
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.5T JPY 1.5 31.6 14.7 21.5
US
Otis Worldwide Corp
NYSE:OTIS
37.2B USD 2.6 22.8 18.9 20.5
US
Ingersoll Rand Inc
NYSE:IR
36.9B USD 5.2 44 21.2 28.3
CH
Schindler Holding AG
SIX:SCHP
26.8B CHF 2.4 44 19.4 26.8
US
Xylem Inc
NYSE:XYL
28.5B USD 3.4 34.3 17.2 25.4
US
Dover Corp
NYSE:DOV
25.8B USD 3.1 16.5 16.6 20.5
US
Fortive Corp
NYSE:FTV
25.6B USD 4.1 28.8 16.6 24
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
Daetwyler Holding AG
SIX:DAE
Average EV/EBITDA: 18.2
21.7
46%
0.5
US
Parker-Hannifin Corp
NYSE:PH
18
28%
0.7
US
Illinois Tool Works Inc
NYSE:ITW
17.8
15%
1.2
SE
Atlas Copco AB
STO:ATCO A
18.4
16%
1.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.7
64%
0.2
US
Otis Worldwide Corp
NYSE:OTIS
18.9
21%
0.9
US
Ingersoll Rand Inc
NYSE:IR
21.2
43%
0.5
CH
Schindler Holding AG
SIX:SCHP
19.4
43%
0.5
US
Xylem Inc
NYSE:XYL
17.2
74%
0.2
US
Dover Corp
NYSE:DOV
16.6
16%
1
US
Fortive Corp
NYSE:FTV
16.6
30%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CH
Daetwyler Holding AG
SIX:DAE
Average EV/EBIT: 23
21.7
65%
0.3
US
Parker-Hannifin Corp
NYSE:PH
22.1
36%
0.6
US
Illinois Tool Works Inc
NYSE:ITW
19.5
15%
1.3
SE
Atlas Copco AB
STO:ATCO A
22.6
18%
1.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
21.5
N/A N/A
US
Otis Worldwide Corp
NYSE:OTIS
20.5
21%
1
US
Ingersoll Rand Inc
NYSE:IR
28.3
72%
0.4
CH
Schindler Holding AG
SIX:SCHP
26.8
62%
0.4
US
Xylem Inc
NYSE:XYL
25.4
108%
0.2
US
Dover Corp
NYSE:DOV
20.5
22%
0.9
US
Fortive Corp
NYSE:FTV
24
46%
0.5

See Also

Summary
DAE intrinsic value, competitors valuation, and company profile.
DCF Valuation
DAE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DAE stock valuation using valuation multiples.
Wall Street Estimates
DAE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DAE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.