Daetwyler Holding AG
SIX:DAE

Watchlist Manager
Daetwyler Holding AG Logo
Daetwyler Holding AG
SIX:DAE
Watchlist
Price: 115.8 CHF 1.76% Market Closed
Market Cap: 2B CHF
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one DAE stock under the Base Case scenario is 198.02 CHF. Compared to the current market price of 115.8 CHF, Daetwyler Holding AG is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DAE Relative Value
Base Case
198.02 CHF
Undervaluation 42%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.8
P/S
P/S
Price to Sales
1.8
vs History
96
vs Industry
40
Median 3Y
2.8
Median 5Y
3
Industry
1.5
Forward
1.7
More Details
63.3
P/E
P/E
Price to Earnings
63.3
vs History
4
vs Industry
8
Median 3Y
36.9
Median 5Y
31.9
Industry
19.5
Forward
30
More Details
11.5
P/OCF
P/OCF
Price to OCF
11.5
vs History
96
vs Industry
42
Median 3Y
17
Median 5Y
20.7
Industry
14
More Details
37.2
P/FCFE
P/FCFE
Price to FCFE
37.2
vs History
73
vs Industry
18
Median 3Y
43
Median 5Y
45.2
Industry
19.5
More Details
5.3
P/B
P/B
Price to Book Value
5.3
vs History
79
vs Industry
10
Median 3Y
7.9
Median 5Y
7.1
Industry
1.7
More Details
2.2
EV/S
EV/S
Enterprise Value to Sales
2.2
vs History
96
vs Industry
36
Median 3Y
3.1
Median 5Y
3.2
Industry
1.6
Forward
2
More Details
10.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
10.1
vs History
93
vs Industry
27
Median 3Y
14.7
Median 5Y
14.8
Industry
5.7
More Details
11.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
11.6
vs History
96
vs Industry
38
Median 3Y
21.4
Median 5Y
23.7
Industry
11.7
Forward
10.4
More Details
20.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
20.5
vs History
93
vs Industry
28
Median 3Y
26
Median 5Y
28.3
Industry
15.3
Forward
17
More Details
14.1
EV/OCF
EV/OCF
Enterprise Value to OCF
14.1
vs History
96
vs Industry
37
Median 3Y
19.5
Median 5Y
20.9
Industry
14
More Details
18.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
18.9
vs History
96
vs Industry
27
Median 3Y
37
Median 5Y
47.5
Industry
17.2
More Details
2.5
EV/IC
EV/IC
Enterprise Value to IC
2.5
vs History
96
vs Industry
22
Median 3Y
3.4
Median 5Y
3.6
Industry
1.3
More Details

Multiples Across Competitors

DAE Competitors Multiples
Daetwyler Holding AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Daetwyler Holding AG
SIX:DAE
2B CHF 1.8 63.3 11.6 20.5
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
SE
Atlas Copco AB
STO:ATCO A
745.9B SEK 4.2 25 16.2 19.9
US
Parker-Hannifin Corp
NYSE:PH
76.8B USD 3.9 24.3 16.8 20.6
US
Illinois Tool Works Inc
NYSE:ITW
71.2B USD 4.5 20.4 16.6 18.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
9.1T JPY 1.8 35.4 17.5 25.6
US
Otis Worldwide Corp
NYSE:OTIS
36.9B USD 2.6 22.4 18.6 20.3
CH
Schindler Holding AG
SIX:SCHP
29.5B CHF 2.6 48.4 21.5 29.8
US
Ingersoll Rand Inc
NYSE:IR
30.5B USD 4.2 36.4 17.4 23.2
FI
Kone Oyj
OMXH:KNEBV
26.4B EUR 2.4 27.8 15.9 19.4
US
Xylem Inc
NYSE:XYL
28.1B USD 3.3 31.6 17.8 27.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
Daetwyler Holding AG
SIX:DAE
Average EV/EBITDA: 15 635.5
11.6
9%
1.3
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
16.2
6%
2.7
US
Parker-Hannifin Corp
NYSE:PH
16.8
8%
2.1
US
Illinois Tool Works Inc
NYSE:ITW
16.6
3%
5.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
17.5
19%
0.9
US
Otis Worldwide Corp
NYSE:OTIS
18.6
11%
1.7
CH
Schindler Holding AG
SIX:SCHP
21.5
13%
1.7
US
Ingersoll Rand Inc
NYSE:IR
17.4
10%
1.7
FI
K
Kone Oyj
OMXH:KNEBV
15.9
10%
1.6
US
Xylem Inc
NYSE:XYL
17.8
12%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CH
Daetwyler Holding AG
SIX:DAE
Average EV/EBIT: 19 126.7
20.5
16%
1.3
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
19.9
8%
2.5
US
Parker-Hannifin Corp
NYSE:PH
20.6
13%
1.6
US
Illinois Tool Works Inc
NYSE:ITW
18.1
4%
4.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
25.6
N/A N/A
US
Otis Worldwide Corp
NYSE:OTIS
20.3
12%
1.7
CH
Schindler Holding AG
SIX:SCHP
29.8
18%
1.7
US
Ingersoll Rand Inc
NYSE:IR
23.2
16%
1.4
FI
K
Kone Oyj
OMXH:KNEBV
19.4
11%
1.8
US
Xylem Inc
NYSE:XYL
27.1
18%
1.5

See Also

Summary
DAE intrinsic value, competitors valuation, and company profile.
DCF Valuation
DAE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DAE stock valuation using valuation multiples.
Wall Street Estimates
DAE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DAE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 248,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.