C

Clariant AG
SIX:CLN

Watchlist Manager
Clariant AG
SIX:CLN
Watchlist
Price: 11.13 CHF
Market Cap: 3.7B CHF
Have any thoughts about
Clariant AG?
Write Note

Relative Value

The Relative Value of one CLN stock under the Base Case scenario is 21.54 CHF. Compared to the current market price of 11.13 CHF, Clariant AG is Undervalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLN Relative Value
Base Case
21.54 CHF
Undervaluation 48%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
Median 3Y
1
Median 5Y
1.2
Industry
1.5
Forward
0.9
vs History
30
vs Industry
Median 3Y
27.7
Median 5Y
31.3
Industry
22.3
Forward
13.2
vs History
80
vs Industry
Median 3Y
10.1
Median 5Y
11.2
Industry
13.6
vs History
53
vs Industry
Median 3Y
4.3
Median 5Y
4.3
Industry
20.8
vs History
84
vs Industry
Median 3Y
2.1
Median 5Y
2.2
Industry
1.7
vs History
57
vs Industry
Median 3Y
1.2
Median 5Y
1.4
Industry
1.7
Forward
1.2
vs History
52
vs Industry
Median 3Y
4.2
Median 5Y
4.6
Industry
7.5
vs History
46
vs Industry
Median 3Y
7.4
Median 5Y
8.4
Industry
13.8
Forward
7
vs History
49
vs Industry
Median 3Y
11.9
Median 5Y
13.6
Industry
18.2
Forward
10.8
vs History
61
vs Industry
Median 3Y
12
Median 5Y
13
Industry
14.5
vs History
61
vs Industry
Median 3Y
21.1
Median 5Y
25.3
Industry
19.8
vs History
84
vs Industry
Median 3Y
1.2
Median 5Y
1.1
Industry
1.3

Multiples Across Competitors

CLN Competitors Multiples
Clariant AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Clariant AG
SIX:CLN
3.7B CHF 0.9 44.6 7.9 12.7
US
Sherwin-Williams Co
NYSE:SHW
97.6B USD 4.2 38.1 24.4 28.4
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.2T JPY 4.5 21.8 9.8 12.9
US
Ecolab Inc
NYSE:ECL
71.1B USD 4.5 34.8 22.1 30.1
CH
Givaudan SA
SIX:GIVN
35.4B CHF 5 34.3 24 30.7
CN
Wanhua Chemical Group Co Ltd
SSE:600309
250.9B CNY 1.4 15.3 16.5 16.5
US
Dupont De Nemours Inc
NYSE:DD
34.9B USD 2.9 43.6 13.5 22.5
CH
DSM-Firmenich AG
AEX:DSFIR
27.1B EUR 2.6 12.7 32.2 -63
US
PPG Industries Inc
NYSE:PPG
28.6B USD 1.6 19.3 11.7 14.5
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.4T INR 6.7 46.7 32.8 37.2
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9

See Also

Discover More
Back to Top