
Calida Holding AG
SIX:CALN

Intrinsic Value
The intrinsic value of one
CALN
stock under the Base Case scenario is
24.65
CHF.
Compared to the current market price of 15.7 CHF,
Calida Holding AG
is
Undervalued by 36%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Calida Holding AG
Fundamental Analysis


Revenue & Expenses Breakdown
Calida Holding AG
Balance Sheet Decomposition
Calida Holding AG
Current Assets | 83.2m |
Cash & Short-Term Investments | 17.5m |
Receivables | 14.8m |
Other Current Assets | 50.9m |
Non-Current Assets | 92.1m |
PP&E | 61.6m |
Intangibles | 21.9m |
Other Non-Current Assets | 8.6m |
Free Cash Flow Analysis
Calida Holding AG
CHF | |
Free Cash Flow | CHF |
Earnings Waterfall
Calida Holding AG
Revenue
|
231m
CHF
|
Cost of Revenue
|
-148.8m
CHF
|
Gross Profit
|
82.2m
CHF
|
Operating Expenses
|
-78m
CHF
|
Operating Income
|
4.2m
CHF
|
Other Expenses
|
10.7m
CHF
|
Net Income
|
14.9m
CHF
|
CALN Profitability Score
Profitability Due Diligence
Calida Holding AG's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Score
Calida Holding AG's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
CALN Solvency Score
Solvency Due Diligence
Calida Holding AG's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Score
Calida Holding AG's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CALN Price Targets Summary
Calida Holding AG
According to Wall Street analysts, the average 1-year price target for
CALN
is 34.68 CHF
with a low forecast of 34.34 CHF and a high forecast of 35.7 CHF.
Dividends
Current shareholder yield for CALN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CALN
stock under the Base Case scenario is
24.65
CHF.
Compared to the current market price of 15.7 CHF,
Calida Holding AG
is
Undervalued by 36%.