Calida Holding AG
SIX:CALN

Watchlist Manager
Calida Holding AG Logo
Calida Holding AG
SIX:CALN
Watchlist
Price: 22.35 CHF -2.61% Market Closed
Market Cap: 170.1m CHF
Have any thoughts about
Calida Holding AG?
Write Note

Relative Value

The Relative Value of one CALN stock under the Base Case scenario is 28.32 CHF. Compared to the current market price of 22.35 CHF, Calida Holding AG is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CALN Relative Value
Base Case
28.32 CHF
Undervaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
48
Median 3Y
1.1
Median 5Y
1
Industry
1
Forward
0.7
vs History
vs Industry
38
Median 3Y
8.1
Median 5Y
8.1
Industry
18.7
Forward
19.9
vs History
76
vs Industry
14
Median 3Y
17.2
Median 5Y
8.1
Industry
10.1
vs History
7
vs Industry
12
Median 3Y
-44.7
Median 5Y
5.5
Industry
17.3
vs History
41
vs Industry
25
Median 3Y
2
Median 5Y
1.8
Industry
1.4
vs History
63
vs Industry
51
Median 3Y
1.1
Median 5Y
1
Industry
1.2
Forward
0.8
vs History
vs Industry
54
Median 3Y
0
Median 5Y
0
Industry
4.1
vs History
vs Industry
33
Median 3Y
7.8
Median 5Y
6.9
Industry
11
Forward
8.8
vs History
vs Industry
3
Median 3Y
14.6
Median 5Y
13
Industry
14.3
Forward
19.5
vs History
74
vs Industry
16
Median 3Y
17.3
Median 5Y
8.7
Industry
11
vs History
58
vs Industry
2
Median 3Y
13.7
Median 5Y
9.1
Industry
13.4
vs History
61
vs Industry
33
Median 3Y
1.2
Median 5Y
1.2
Industry
1.1

Multiples Across Competitors

CALN Competitors Multiples
Calida Holding AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Calida Holding AG
SIX:CALN
187.1m CHF 0.7 -3.7 -7.2 -4.1
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
313.8B EUR 3.7 22.5 11.6 15.5
FR
Hermes International SCA
PAR:RMS
241.3B EUR 17 54.2 34.9 39.9
FR
Christian Dior SE
PAR:CDI
107B EUR 1.3 18.4 4.5 6
FR
EssilorLuxottica SA
PAR:EL
105.3B EUR 4.1 45.9 17.6 33.7
CH
Compagnie Financiere Richemont SA
SIX:CFR
78.9B CHF 4.1 64.6 18.9 18.9
CA
Lululemon Athletica Inc
NASDAQ:LULU
48.3B USD 4.7 27.8 16.9 19.8
DE
Adidas AG
XETRA:ADS
42.2B EUR 1.9 99.5 21.4 49.3
IN
Titan Company Ltd
NSE:TITAN
3T INR 5.6 93.4 59.1 67.4
FR
Kering SA
PAR:KER
28.7B EUR 1.6 13.8 7.5 11.6
CN
ANTA Sports Products Ltd
HKEX:2020
226.5B HKD 3.2 16.1 11.8 11.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
Calida Holding AG
SIX:CALN
Average EV/EBITDA: 20.4
Negative Multiple: -7.2
30%
N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
11.6
2%
5.7
FR
Hermes International SCA
PAR:RMS
34.9
32%
1.1
FR
Christian Dior SE
PAR:CDI
4.5
N/A N/A
FR
EssilorLuxottica SA
PAR:EL
17.6
36%
0.5
CH
Compagnie Financiere Richemont SA
SIX:CFR
18.9
12%
1.6
CA
Lululemon Athletica Inc
NASDAQ:LULU
16.9
29%
0.6
DE
Adidas AG
XETRA:ADS
21.4
175%
0.1
IN
Titan Company Ltd
NSE:TITAN
59.1
72%
0.8
FR
Kering SA
PAR:KER
7.5
-20%
N/A
CN
ANTA Sports Products Ltd
HKEX:2020
11.8
24%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CH
Calida Holding AG
SIX:CALN
Average EV/EBIT: 27.4
Negative Multiple: -4.1
767%
N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
15.5
11%
1.4
FR
Hermes International SCA
PAR:RMS
39.9
34%
1.2
FR
Christian Dior SE
PAR:CDI
6
N/A N/A
FR
EssilorLuxottica SA
PAR:EL
33.7
76%
0.4
CH
Compagnie Financiere Richemont SA
SIX:CFR
18.9
14%
1.4
CA
Lululemon Athletica Inc
NASDAQ:LULU
19.8
27%
0.7
DE
Adidas AG
XETRA:ADS
49.3
959%
0.1
IN
Titan Company Ltd
NSE:TITAN
67.4
80%
0.8
FR
Kering SA
PAR:KER
11.6
-28%
N/A
CN
ANTA Sports Products Ltd
HKEX:2020
11.8
41%
0.3

See Also

Discover More
Back to Top