Bystronic AG
SIX:BYS

Watchlist Manager
Bystronic AG Logo
Bystronic AG
SIX:BYS
Watchlist
Price: 307.5 CHF -2.38%
Market Cap: 635.9m CHF
Have any thoughts about
Bystronic AG?
Write Note

Relative Value

The Relative Value of one BYS stock under the Base Case scenario is 345.02 CHF. Compared to the current market price of 307.5 CHF, Bystronic AG is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BYS Relative Value
Base Case
345.02 CHF
Undervaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
67
Median 3Y
1.2
Median 5Y
0.9
Industry
1.6
Forward
0.9
vs History
7
vs Industry
41
Median 3Y
25.6
Median 5Y
-56.3
Industry
20.7
Forward
-14.8
vs History
36
vs Industry
36
Median 3Y
11.5
Median 5Y
-337.6
Industry
14.8
vs History
26
vs Industry
27
Median 3Y
-28.5
Median 5Y
-46.4
Industry
21.3
vs History
84
vs Industry
66
Median 3Y
1.7
Median 5Y
1.8
Industry
1.8
vs History
55
vs Industry
83
Median 3Y
0.9
Median 5Y
0.5
Industry
1.7
Forward
0.5
vs History
55
vs Industry
89
Median 3Y
1.6
Median 5Y
0.9
Industry
6.2
vs History
36
vs Industry
62
Median 3Y
12.3
Median 5Y
8.4
Industry
12.4
Forward
-12.6
vs History
7
vs Industry
60
Median 3Y
18.4
Median 5Y
11.3
Industry
16
Forward
-6.1
vs History
36
vs Industry
53
Median 3Y
6.5
Median 5Y
-231.8
Industry
14.8
vs History
26
vs Industry
37
Median 3Y
-22.9
Median 5Y
-36.5
Industry
18.1
vs History
84
vs Industry
72
Median 3Y
1.3
Median 5Y
1.3
Industry
1.4

Multiples Across Competitors

BYS Competitors Multiples
Bystronic AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Bystronic AG
SIX:BYS
635.9m CHF 0.8 489.1 12.3 54.5
US
Parker-Hannifin Corp
NYSE:PH
82.7B USD 4.2 28.8 18.2 22.3
US
Illinois Tool Works Inc
NYSE:ITW
76.7B USD 4.8 22.2 17.9 19.5
SE
Atlas Copco AB
STO:ATCO A
825.8B SEK 4.7 28.6 18.3 22.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.5T JPY 1.5 31.6 14.7 21.5
US
Otis Worldwide Corp
NYSE:OTIS
37.2B USD 2.6 22.9 19 20.6
US
Ingersoll Rand Inc
NYSE:IR
36.9B USD 5.2 44.4 21.4 28.5
CH
Schindler Holding AG
SIX:SCHP
26.8B CHF 2.4 43.7 19.3 26.7
US
Xylem Inc
NYSE:XYL
28.5B USD 3.4 34.3 17.2 25.4
US
Dover Corp
NYSE:DOV
25.8B USD 3.1 16.7 16.6 20.5
US
Fortive Corp
NYSE:FTV
25.6B USD 4.2 29 16.7 24.2
P/E Multiple
Earnings Growth P/E to Growth
CH
Bystronic AG
SIX:BYS
Average P/E: 71.9
489.1
-54%
N/A
US
Parker-Hannifin Corp
NYSE:PH
28.8
50%
0.6
US
Illinois Tool Works Inc
NYSE:ITW
22.2
16%
1.3
SE
Atlas Copco AB
STO:ATCO A
28.6
23%
1.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
31.6
63%
0.5
US
Otis Worldwide Corp
NYSE:OTIS
22.9
31%
0.7
US
Ingersoll Rand Inc
NYSE:IR
44.4
108%
0.4
CH
Schindler Holding AG
SIX:SCHP
43.7
75%
0.6
US
Xylem Inc
NYSE:XYL
34.3
113%
0.3
US
Dover Corp
NYSE:DOV
16.7
35%
0.5
US
Fortive Corp
NYSE:FTV
29
84%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
Bystronic AG
SIX:BYS
Average EV/EBITDA: 17.4
12.3
-42%
N/A
US
Parker-Hannifin Corp
NYSE:PH
18.2
28%
0.7
US
Illinois Tool Works Inc
NYSE:ITW
17.9
15%
1.2
SE
Atlas Copco AB
STO:ATCO A
18.3
16%
1.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.7
64%
0.2
US
Otis Worldwide Corp
NYSE:OTIS
19
21%
0.9
US
Ingersoll Rand Inc
NYSE:IR
21.4
43%
0.5
CH
Schindler Holding AG
SIX:SCHP
19.3
43%
0.5
US
Xylem Inc
NYSE:XYL
17.2
74%
0.2
US
Dover Corp
NYSE:DOV
16.6
16%
1
US
Fortive Corp
NYSE:FTV
16.7
30%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CH
Bystronic AG
SIX:BYS
Average EV/EBIT: 26
54.5
-58%
N/A
US
Parker-Hannifin Corp
NYSE:PH
22.3
36%
0.6
US
Illinois Tool Works Inc
NYSE:ITW
19.5
15%
1.3
SE
Atlas Copco AB
STO:ATCO A
22.5
18%
1.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
21.5
N/A N/A
US
Otis Worldwide Corp
NYSE:OTIS
20.6
21%
1
US
Ingersoll Rand Inc
NYSE:IR
28.5
72%
0.4
CH
Schindler Holding AG
SIX:SCHP
26.7
62%
0.4
US
Xylem Inc
NYSE:XYL
25.4
108%
0.2
US
Dover Corp
NYSE:DOV
20.5
22%
0.9
US
Fortive Corp
NYSE:FTV
24.2
46%
0.5

See Also

Discover More
Back to Top