Bossard Holding AG
SIX:BOSN
Intrinsic Value
The intrinsic value of one BOSN stock under the Base Case scenario is 154.32 CHF. Compared to the current market price of 204 CHF, Bossard Holding AG is Overvalued by 24%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Bossard Holding AG
Fundamental Analysis

Revenue & Expenses Breakdown
Bossard Holding AG
Balance Sheet Decomposition
Bossard Holding AG
Current Assets | 605.9m |
Cash & Short-Term Investments | 59.3m |
Receivables | 176.6m |
Other Current Assets | 370m |
Non-Current Assets | 238.1m |
Long-Term Investments | 8.8m |
PP&E | 146.4m |
Intangibles | 61.9m |
Other Non-Current Assets | 20.9m |
Free Cash Flow Analysis
Bossard Holding AG
CHF | |
Free Cash Flow | CHF |
Earnings Waterfall
Bossard Holding AG
Revenue
|
986.4m
CHF
|
Cost of Revenue
|
-659.8m
CHF
|
Gross Profit
|
326.7m
CHF
|
Operating Expenses
|
-226.5m
CHF
|
Operating Income
|
100.1m
CHF
|
Other Expenses
|
-27.8m
CHF
|
Net Income
|
72.4m
CHF
|
BOSN Profitability Score
Profitability Due Diligence
Bossard Holding AG's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Score
Bossard Holding AG's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
BOSN Solvency Score
Solvency Due Diligence
Bossard Holding AG's solvency score is 66/100. The higher the solvency score, the more solvent the company is.
Score
Bossard Holding AG's solvency score is 66/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BOSN Price Targets Summary
Bossard Holding AG
According to Wall Street analysts, the average 1-year price target for BOSN is 223.58 CHF with a low forecast of 176.75 CHF and a high forecast of 291.9 CHF.
Dividends
Current shareholder yield for BOSN is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one BOSN stock under the Base Case scenario is 154.32 CHF.
Compared to the current market price of 204 CHF, Bossard Holding AG is Overvalued by 24%.