B

Bossard Holding AG
SIX:BOSN

Watchlist Manager
Bossard Holding AG
SIX:BOSN
Watchlist
Price: 204.5 CHF -0.73% Market Closed
Market Cap: 1.6B CHF

Relative Value

The Relative Value of one BOSN stock under the Base Case scenario is 206 CHF. Compared to the current market price of 204.5 CHF, Bossard Holding AG is Undervalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BOSN Relative Value
Base Case
206 CHF
Undervaluation 1%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
26
Median 3Y
1.5
Median 5Y
1.5
Industry
0.7
Forward
1.4
vs History
34
vs Industry
22
Median 3Y
17.5
Median 5Y
19.5
Industry
14
Forward
18.2
vs History
57
vs Industry
27
Median 3Y
20.4
Median 5Y
18
Industry
8
vs History
76
vs Industry
11
Median 3Y
22.6
Median 5Y
23.4
Industry
14.7
vs History
71
vs Industry
10
Median 3Y
4.3
Median 5Y
4.3
Industry
1.1
vs History
34
vs Industry
27
Median 3Y
1.7
Median 5Y
1.7
Industry
0.9
Forward
1.6
vs History
50
vs Industry
35
Median 3Y
5.3
Median 5Y
5.3
Industry
4.1
vs History
38
vs Industry
24
Median 3Y
12.1
Median 5Y
13.3
Industry
8.5
Forward
11.2
vs History
28
vs Industry
25
Median 3Y
14.3
Median 5Y
15.5
Industry
11
Forward
14.2
vs History
58
vs Industry
27
Median 3Y
22.7
Median 5Y
19
Industry
9.1
vs History
46
vs Industry
19
Median 3Y
14.8
Median 5Y
18.8
Industry
10.8
vs History
53
vs Industry
15
Median 3Y
2.4
Median 5Y
2.4
Industry
0.9

Multiples Across Competitors

BOSN Competitors Multiples
Bossard Holding AG Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Bossard Holding AG
SIX:BOSN
1.6B CHF 1.6 21.8 13.6 17.2
JP
Mitsubishi Corp
TSE:8058
11.2T JPY 0.6 10.3 15.2 38.6
JP
Itochu Corp
TSE:8001
10.5T JPY 0.7 12.1 11.5 18.5
JP
Mitsui & Co Ltd
TSE:8031
8.6T JPY 0.6 8.7 14.3 24.2
US
W W Grainger Inc
NYSE:GWW
47.1B USD 2.7 24.7 16.7 18.2
US
WW Grainger Inc
XMUN:GWW
43.5B EUR 2.8 24.8 16.8 18.3
US
Fastenal Co
NASDAQ:FAST
43.3B USD 5.7 37.6 25.6 28.6
US
United Rentals Inc
NYSE:URI
41.4B USD 2.7 16.1 7.6 13.1
US
Ferguson Enterprises Inc
NYSE:FERG
32.9B USD 4.8 118.6 83.7 87.6
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.7T INR 2.9 72 23.2 31.1
JP
Sumitomo Corp
TSE:8053
4.4T JPY 0.6 11.1 10.8 16.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
B
Bossard Holding AG
SIX:BOSN
Average EV/EBITDA: 21.7
13.6
N/A N/A
JP
Mitsubishi Corp
TSE:8058
15.2
0%
N/A
JP
Itochu Corp
TSE:8001
11.5
5%
2.3
JP
Mitsui & Co Ltd
TSE:8031
14.3
5%
2.9
US
W W Grainger Inc
NYSE:GWW
16.7
8%
2.1
US
W
WW Grainger Inc
XMUN:GWW
16.8
8%
2.1
US
Fastenal Co
NASDAQ:FAST
25.6
9%
2.8
US
United Rentals Inc
NYSE:URI
7.6
6%
1.3
US
Ferguson Enterprises Inc
NYSE:FERG
83.7
966%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
23.2
29%
0.8
JP
Sumitomo Corp
TSE:8053
10.8
11%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CH
B
Bossard Holding AG
SIX:BOSN
Average EV/EBIT: 28.4
17.2
N/A N/A
JP
Mitsubishi Corp
TSE:8058
38.6
N/A N/A
JP
Itochu Corp
TSE:8001
18.5
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
24.2
N/A N/A
US
W W Grainger Inc
NYSE:GWW
18.2
7%
2.6
US
W
WW Grainger Inc
XMUN:GWW
18.3
7%
2.6
US
Fastenal Co
NASDAQ:FAST
28.6
10%
2.9
US
United Rentals Inc
NYSE:URI
13.1
-1%
N/A
US
Ferguson Enterprises Inc
NYSE:FERG
87.6
979%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
31.1
27%
1.2
JP
Sumitomo Corp
TSE:8053
16.7
N/A N/A