B

Bossard Holding AG
SIX:BOSN

Watchlist Manager
Bossard Holding AG
SIX:BOSN
Watchlist
Price: 178.2 CHF 4.33% Market Closed
Market Cap: 1.4B CHF

Relative Value

The Relative Value of one BOSN stock under the Base Case scenario is 232.31 CHF. Compared to the current market price of 178.2 CHF, Bossard Holding AG is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BOSN Relative Value
Base Case
232.31 CHF
Undervaluation 23%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
27
Median 3Y
1.5
Median 5Y
1.5
Industry
0.7
Forward
1.2
vs History
53
vs Industry
22
Median 3Y
17.5
Median 5Y
19.5
Industry
14
Forward
16.1
vs History
84
vs Industry
24
Median 3Y
20.3
Median 5Y
18
Industry
7.9
vs History
85
vs Industry
24
Median 3Y
22.5
Median 5Y
23.4
Industry
14.6
vs History
92
vs Industry
10
Median 3Y
4.3
Median 5Y
4.3
Industry
1.1
vs History
85
vs Industry
27
Median 3Y
1.7
Median 5Y
1.7
Industry
0.8
Forward
1.4
vs History
90
vs Industry
36
Median 3Y
5.2
Median 5Y
5.3
Industry
4
vs History
74
vs Industry
23
Median 3Y
12.1
Median 5Y
13.1
Industry
8.3
Forward
10.2
vs History
57
vs Industry
22
Median 3Y
14.3
Median 5Y
15.5
Industry
10.8
Forward
12.5
vs History
84
vs Industry
24
Median 3Y
22.6
Median 5Y
19
Industry
9.3
vs History
60
vs Industry
20
Median 3Y
14.8
Median 5Y
18.5
Industry
10.7
vs History
90
vs Industry
16
Median 3Y
2.4
Median 5Y
2.4
Industry
0.9

Multiples Across Competitors

BOSN Competitors Multiples
Bossard Holding AG Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Bossard Holding AG
SIX:BOSN
1.4B CHF 1.4 19 12 15.2
JP
Mitsubishi Corp
TSE:8058
10.6T JPY 0.6 9.7 14.6 37
JP
Itochu Corp
TSE:8001
10.1T JPY 0.7 11.7 11.2 18
JP
Mitsui & Co Ltd
TSE:8031
8.2T JPY 0.6 8.3 13.7 23.2
US
W W Grainger Inc
NYSE:GWW
49B USD 2.9 25.7 17.4 18.9
US
WW Grainger Inc
XMUN:GWW
43.2B EUR 2.9 25.8 17.4 19
US
Fastenal Co
NASDAQ:FAST
46.3B USD 6.1 40.2 27.3 30.5
US
United Rentals Inc
NYSE:URI
41.4B USD 2.7 16.1 7.6 13.1
US
Ferguson Enterprises Inc
NYSE:FERG
33.9B USD 4.9 122.2 85.9 89.9
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.7T INR 2.9 72.4 23.3 31.3
JP
Sumitomo Corp
TSE:8053
4.2T JPY 0.6 10.5 10.4 16.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
B
Bossard Holding AG
SIX:BOSN
Average EV/EBITDA: 21.9
12
11%
1.1
JP
Mitsubishi Corp
TSE:8058
14.6
-2%
N/A
JP
Itochu Corp
TSE:8001
11.2
3%
3.7
JP
Mitsui & Co Ltd
TSE:8031
13.7
2%
6.8
US
W W Grainger Inc
NYSE:GWW
17.4
7%
2.5
US
W
WW Grainger Inc
XMUN:GWW
17.4
7%
2.5
US
Fastenal Co
NASDAQ:FAST
27.3
9%
3
US
United Rentals Inc
NYSE:URI
7.6
6%
1.3
US
Ferguson Enterprises Inc
NYSE:FERG
85.9
948%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
23.3
26%
0.9
JP
Sumitomo Corp
TSE:8053
10.4
12%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CH
B
Bossard Holding AG
SIX:BOSN
Average EV/EBIT: 28.4
15.2
14%
1.1
JP
Mitsubishi Corp
TSE:8058
37
N/A N/A
JP
Itochu Corp
TSE:8001
18
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
23.2
N/A N/A
US
W W Grainger Inc
NYSE:GWW
18.9
7%
2.7
US
W
WW Grainger Inc
XMUN:GWW
19
7%
2.7
US
Fastenal Co
NASDAQ:FAST
30.5
9%
3.4
US
United Rentals Inc
NYSE:URI
13.1
0%
N/A
US
Ferguson Enterprises Inc
NYSE:FERG
89.9
972%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
31.3
27%
1.2
JP
Sumitomo Corp
TSE:8053
16.1
N/A N/A