
BKW AG
SIX:BKW

Intrinsic Value
The intrinsic value of one
BKW
stock under the Base Case scenario is
118.62
CHF.
Compared to the current market price of 154.5 CHF,
BKW AG
is
Overvalued by 23%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
BKW AG
Fundamental Analysis


Revenue & Expenses Breakdown
BKW AG
Balance Sheet Decomposition
BKW AG
Current Assets | 3.1B |
Cash & Short-Term Investments | 1.3B |
Receivables | 1.3B |
Other Current Assets | 521.9m |
Non-Current Assets | 8.5B |
Long-Term Investments | 2.6B |
PP&E | 4.3B |
Intangibles | 1.3B |
Other Non-Current Assets | 267.8m |
Free Cash Flow Analysis
BKW AG
CHF | |
Free Cash Flow | CHF |
Earnings Waterfall
BKW AG
Revenue
|
4.5B
CHF
|
Cost of Revenue
|
-2.1B
CHF
|
Gross Profit
|
2.4B
CHF
|
Operating Expenses
|
-1.6B
CHF
|
Operating Income
|
784.7m
CHF
|
Other Expenses
|
-162.5m
CHF
|
Net Income
|
622.2m
CHF
|
BKW Profitability Score
Profitability Due Diligence
BKW AG's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Score
BKW AG's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
BKW Solvency Score
Solvency Due Diligence
BKW AG's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Score
BKW AG's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BKW Price Targets Summary
BKW AG
According to Wall Street analysts, the average 1-year price target for
BKW
is 166.94 CHF
with a low forecast of 156.55 CHF and a high forecast of 178.5 CHF.
Dividends
Current shareholder yield for BKW is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BKW
stock under the Base Case scenario is
118.62
CHF.
Compared to the current market price of 154.5 CHF,
BKW AG
is
Overvalued by 23%.